EFANTOFT INVEST AS

5251 SØREIDGREND

Finances

Return on Equity

−15,65 %

Current Ratio

N/A

Debt-to-Equity Ratio

2,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−108 000	232 000	512 000	241 000
Total Assets	2 318 000	2 874 000	2 701 000	2 196 000
Total Equity	690 000	1 208 000	976 000	464 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	3 000	3 000	3 000	2 000
Operating Profit	−3 000	−3 000	−3 000	−2 000
Financial Income	170 000	431 000	560 000	281 000
Financial Costs	275 000	196 000	45 000	38 000
Financial Balance	−105 000	235 000	515 000	243 000
Earnings Before Tax	−108 000	232 000	512 000	241 000
Tax	0	0	0	0
Net Income	−108 000	232 000	512 000	241 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 149 000	2 149 000	2 149 000	2 149 000
Total Current Assets	169 000	725 000	552 000	47 000
Total Assets	2 318 000	2 874 000	2 701 000	2 196 000
Total Retained Equity	640 000	1 158 000	926 000	414 000
Total Equity	690 000	1 208 000	976 000	464 000
Total Long-Term Debt	1 628 000	1 665 000	1 725 000	1 731 000
Total Current Debt	0	0	0	1 000
Total Equity and Debt	2 318 000	2 874 000	2 701 000	2 196 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	3 000	3 000	2 000
Operating Profit	−3 000	−3 000	−3 000	−2 000
Financial Income	170 000	431 000	560 000	281 000
Financial Costs	275 000	196 000	45 000	38 000
Financial Balance	−105 000	235 000	515 000	243 000
Dividends	410 000	0	0	0
Net Income	−108 000	232 000	512 000	241 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 149 000	2 149 000	2 149 000	2 149 000
Total Fixed Assets	2 149 000	2 149 000	2 149 000	2 149 000
Stock	0	0	0	0
Total Investments	155 000	390 000	303 000	0
Cash, Bank	15 000	215 000	249 000	47 000
Total Current Assets	169 000	725 000	552 000	47 000
Total Assets	2 318 000	2 874 000	2 701 000	2 196 000
Total Equity	690 000	1 208 000	976 000	464 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 628 000	1 665 000	1 725 000	1 731 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	410 000	0	0	0
Other Current Debt	0	0	0	1 000
Total Current Debt	0	0	0	1 000
Total Equity and Debt	2 318 000	2 874 000	2 701 000	2 196 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,65 %	19,21 %	52,46 %	51,94 %
Debt-to-Equity Ratio	2,36	1,38	1,77	3,73
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	47
Quick Ratio	-	-	-	47
Equity Ratio	0,3	0,42	0,36	0,21
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table