JFIM AS

3717 SKIEN

Finances

Return on Equity

2,91 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	30 000	0	31 000	146 000
Net Income	22 000	−11 000	15 000	107 000
Total Assets	1 674 000	1 620 000	1 664 000	1 654 000
Total Equity	755 000	732 000	743 000	728 000

Income (NOK)	2022	2021	2020	2019
Revenue	30 000	0	31 000	146 000
Expenditure	1 000	11 000	12 000	8 000
Operating Profit	29 000	−11 000	19 000	138 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	29 000	−11 000	19 000	138 000
Tax	6 000	0	4 000	30 000
Net Income	22 000	−11 000	15 000	107 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 674 000	1 618 000	1 618 000	1 618 000
Total Current Assets	1 000	2 000	46 000	36 000
Total Assets	1 674 000	1 620 000	1 664 000	1 654 000
Total Retained Equity	250 000	228 000	239 000	224 000
Total Equity	755 000	732 000	743 000	728 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	918 000	888 000	921 000	926 000
Total Equity and Debt	1 674 000	1 620 000	1 664 000	1 654 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	30 000	0	31 000	146 000
Other Income	0	0	0	0
Revenue	30 000	0	31 000	146 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	11 000	12 000	8 000
Operating Profit	29 000	−11 000	19 000	138 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	22 000	−11 000	15 000	107 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 671 000	1 618 000	1 618 000	1 618 000
Total Fixed Assets	1 674 000	1 618 000	1 618 000	1 618 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	2 000	46 000	13 000
Total Current Assets	1 000	2 000	46 000	36 000
Total Assets	1 674 000	1 620 000	1 664 000	1 654 000
Total Equity	755 000	732 000	743 000	728 000
Short-Term Group Debt	30 000	0	0	132 000
Total Long-Term Debt	2 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	−1 000	8 000
Dividends	0	0	0	0
Other Current Debt	888 000	888 000	918 000	786 000
Total Current Debt	918 000	888 000	921 000	926 000
Total Equity and Debt	1 674 000	1 620 000	1 664 000	1 654 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,91 %	−1,5 %	2,02 %	14,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	96,67 %	-	61,29 %	94,52 %
Current Ratio	0	0	0,05	0,04
Quick Ratio	0	0	0,05	0,04
Equity Ratio	0,45	0,45	0,45	0,44
Gross Profit Margin	100 %	-	100 %	100 %