HASLE TRAFO 35 AS

1734 HAFSLUNDSØY

Finances

Share Ownership

Return on Equity

222,52 %

Current Ratio

0,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 067 000	958 000	934 000	583 000
Net Income	494 000	297 000	299 000	176 000
Total Assets	5 361 000	5 796 000	6 542 000	6 628 000
Total Equity	222 000	407 000	110 000	−189 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 067 000	958 000	934 000	583 000
Expenditure	376 000	518 000	492 000	396 000
Operating Profit	691 000	440 000	442 000	187 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	0
Earnings Before Tax	691 000	440 000	441 000	187 000
Tax	197 000	144 000	141 000	11 000
Net Income	494 000	297 000	299 000	176 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 057 000	5 386 000	5 769 000	6 042 000
Total Current Assets	304 000	411 000	773 000	587 000
Total Assets	5 361 000	5 796 000	6 542 000	6 628 000
Total Retained Equity	192 000	377 000	80 000	−219 000
Total Equity	222 000	407 000	110 000	−189 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 140 000	5 389 000	6 431 000	6 817 000
Total Equity and Debt	5 361 000	5 796 000	6 542 000	6 628 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 067 000	958 000	934 000	583 000
Revenue	1 067 000	958 000	934 000	583 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	328 000	328 000	328 000	328 000
Impairment	0	0	0	0
Expenditure	376 000	518 000	492 000	396 000
Operating Profit	691 000	440 000	442 000	187 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	0
Dividends	0	0	0	0
Net Income	494 000	297 000	299 000	176 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 057 000	5 386 000	5 714 000	6 042 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 057 000	5 386 000	5 714 000	6 042 000
Total Fiancial Fixed Assets	0	0	55 000	0
Total Fixed Assets	5 057 000	5 386 000	5 769 000	6 042 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	86 000	243 000	112 000	4 000
Total Current Assets	304 000	411 000	773 000	587 000
Total Assets	5 361 000	5 796 000	6 542 000	6 628 000
Total Equity	222 000	407 000	110 000	−189 000
Short-Term Group Debt	871 000	0	6 034 000	6 662 000
Total Long-Term Debt	0	0	0	0
Creditors	174 000	144 000	170 000	144 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 090 000	5 101 000	85 000	0
Total Current Debt	5 140 000	5 389 000	6 431 000	6 817 000
Total Equity and Debt	5 361 000	5 796 000	6 542 000	6 628 000

Financial indicators	2022	2021	2020	2019
Return on Equity	222,52 %	72,97 %	271,82 %	−93,12 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	64,76 %	45,93 %	47,32 %	32,08 %
Current Ratio	0,06	0,08	0,12	0,09
Quick Ratio	0,06	0,08	0,12	0,09
Equity Ratio	0,04	0,07	0,02	−0,03
Gross Profit Margin	100 %	100 %	100 %	100 %