INSANE ROCK PARTY AS

0465 OSLO

Finances

Share Ownership

Return on Equity

1 606,67 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 481 000	825 000	342 000	4 990 000
Net Income	482 000	465 000	121 000	2 479 000
Total Assets	809 000	810 000	610 000	2 244 000
Total Equity	30 000	667 000	201 000	440 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 481 000	825 000	342 000	4 990 000
Expenditure	858 000	223 000	171 000	1 807 000
Operating Profit	623 000	603 000	171 000	3 182 000
Financial Income	4 000	0	0	2 000
Financial Costs	4 000	2 000	11 000	4 000
Financial Balance	0	−2 000	−11 000	−2 000
Earnings Before Tax	624 000	601 000	161 000	3 180 000
Tax	141 000	135 000	39 000	701 000
Net Income	482 000	465 000	121 000	2 479 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000	0	0	0
Total Current Assets	796 000	810 000	610 000	2 244 000
Total Assets	809 000	810 000	610 000	2 244 000
Total Retained Equity	0	637 000	171 000	410 000
Total Equity	30 000	667 000	201 000	440 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	779 000	143 000	409 000	1 804 000
Total Equity and Debt	809 000	810 000	610 000	2 244 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	771 000	534 000	50 000	4 986 000
Other Income	711 000	291 000	292 000	4 000
Revenue	1 481 000	825 000	342 000	4 990 000
Cost of Goods Sold	514 000	83 000	−2 000	1 104 000
Salary Costs	41 000	5 000	0	34 000
Depreciation	2 000	0	0	0
Impairment	0	0	0	0
Expenditure	858 000	223 000	171 000	1 807 000
Operating Profit	623 000	603 000	171 000	3 182 000
Financial Income	4 000	0	0	2 000
Financial Costs	4 000	2 000	11 000	4 000
Financial Balance	0	−2 000	−11 000	−2 000
Dividends	1 119 000	0	360 000	2 200 000
Net Income	482 000	465 000	121 000	2 479 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	0	0	0
Total Tangible Assets	13 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 000	0	0	0
Stock	120 000	98 000	131 000	100 000
Total Investments	0	0	0	0
Cash, Bank	323 000	453 000	421 000	1 975 000
Total Current Assets	796 000	810 000	610 000	2 244 000
Total Assets	809 000	810 000	610 000	2 244 000
Total Equity	30 000	667 000	201 000	440 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	39 000	0	10 000	19 000
Unpaid Taxes	2 000	0	0	42 000
Dividends	1 119 000	0	360 000	2 200 000
Other Current Debt	79 000	8 000	0	441 000
Total Current Debt	779 000	143 000	409 000	1 804 000
Total Equity and Debt	809 000	810 000	610 000	2 244 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 606,67 %	69,72 %	60,2 %	563,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	42,07 %	73,09 %	50 %	63,77 %
Current Ratio	1,02	5,66	1,49	1,24
Quick Ratio	1,21	18	2,19	1,32
Equity Ratio	0,04	0,82	0,33	0,2
Gross Profit Margin	65,29 %	89,94 %	100,58 %	77,88 %