SYDLAND EIENDOM AS

5221 NESTTUN

Finances

Share Ownership

Return on Equity

21,94 %

Current Ratio

16,05

Debt-to-Equity Ratio

−2,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 481 000	10 684 000	5 006 000	13 691 000
Net Income	−854 000	−1 194 000	−2 302 000	−2 671 000
Total Assets	5 442 000	15 721 000	25 798 000	24 972 000
Total Equity	−3 892 000	−3 038 000	−1 843 000	459 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 481 000	10 684 000	5 006 000	13 691 000
Expenditure	11 022 000	10 722 000	6 030 000	15 372 000
Operating Profit	−541 000	−39 000	−1 023 000	−1 681 000
Financial Income	2 000	0	0	1 000
Financial Costs	315 000	1 156 000	1 279 000	991 000
Financial Balance	−313 000	−1 156 000	−1 279 000	−990 000
Earnings Before Tax	−854 000	−1 194 000	−2 302 000	−2 671 000
Tax	0	0	0	0
Net Income	−854 000	−1 194 000	−2 302 000	−2 671 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 442 000	15 721 000	25 798 000	24 972 000
Total Assets	5 442 000	15 721 000	25 798 000	24 972 000
Total Retained Equity	−4 892 000	−4 038 000	−2 843 000	−541 000
Total Equity	−3 892 000	−3 038 000	−1 843 000	459 000
Total Long-Term Debt	8 996 000	18 662 000	27 424 000	23 447 000
Total Current Debt	339 000	97 000	218 000	1 067 000
Total Equity and Debt	5 442 000	15 721 000	25 798 000	24 972 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 481 000	10 684 000	5 006 000	13 691 000
Other Income	0	0	0	0
Revenue	10 481 000	10 684 000	5 006 000	13 691 000
Cost of Goods Sold	10 704 000	10 624 000	5 705 000	15 238 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 022 000	10 722 000	6 030 000	15 372 000
Operating Profit	−541 000	−39 000	−1 023 000	−1 681 000
Financial Income	2 000	0	0	1 000
Financial Costs	315 000	1 156 000	1 279 000	991 000
Financial Balance	−313 000	−1 156 000	−1 279 000	−990 000
Dividends	0	0	0	0
Net Income	−854 000	−1 194 000	−2 302 000	−2 671 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	5 373 000	15 684 000	25 727 000	24 753 000
Total Investments	0	0	0	0
Cash, Bank	69 000	37 000	71 000	219 000
Total Current Assets	5 442 000	15 721 000	25 798 000	24 972 000
Total Assets	5 442 000	15 721 000	25 798 000	24 972 000
Total Equity	−3 892 000	−3 038 000	−1 843 000	459 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 996 000	18 662 000	27 424 000	23 447 000
Creditors	139 000	97 000	218 000	1 067 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	200 000	0	0	0
Total Current Debt	339 000	97 000	218 000	1 067 000
Total Equity and Debt	5 442 000	15 721 000	25 798 000	24 972 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,94 %	39,3 %	124,91 %	−581,92 %
Debt-to-Equity Ratio	−2,31	−6,14	−14,88	51,08
Operating Profit Margin	−5,16 %	−0,37 %	−20,44 %	−12,28 %
Current Ratio	16,05	162,07	118,34	23,4
Quick Ratio	−1,08	−1,01	−1,01	−1,05
Equity Ratio	−0,72	−0,19	−0,07	0,02
Gross Profit Margin	−2,13 %	0,56 %	−13,96 %	−11,3 %