MYPOKERMATES AS

5239 RÅDAL

Finances

Share Ownership

Return on Equity

39,29 %

Current Ratio

Debt-to-Equity Ratio

−0,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−11 000	−12 000	−4 000	−4 000
Total Assets	807 000	805 000	809 000	814 000
Total Equity	−28 000	−17 000	−5 000	−1 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	12 000	4 000	4 000
Operating Profit	−11 000	−12 000	−4 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−11 000	−12 000	−4 000	−4 000
Tax	0	0	0	0
Net Income	−11 000	−12 000	−4 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	803 000	803 000	803 000	803 000
Total Current Assets	3 000	2 000	6 000	10 000
Total Assets	807 000	805 000	809 000	814 000
Total Retained Equity	−52 000	−42 000	−30 000	−26 000
Total Equity	−28 000	−17 000	−5 000	−1 000
Total Long-Term Debt	20 000	8 000	0	0
Total Current Debt	815 000	815 000	815 000	815 000
Total Equity and Debt	807 000	805 000	809 000	814 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	12 000	4 000	4 000
Operating Profit	−11 000	−12 000	−4 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−11 000	−12 000	−4 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	803 000	803 000	803 000	803 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	803 000	803 000	803 000	803 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	2 000	6 000	10 000
Total Current Assets	3 000	2 000	6 000	10 000
Total Assets	807 000	805 000	809 000	814 000
Total Equity	−28 000	−17 000	−5 000	−1 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 000	8 000	0	0
Creditors	0	815 000	815 000	815 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	815 000	815 000	815 000	815 000
Total Equity and Debt	807 000	805 000	809 000	814 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,29 %	70,59 %	80 %	400 %
Debt-to-Equity Ratio	−0,71	−0,47	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0,01	0,01
Quick Ratio	0	0	0,01	0,01
Equity Ratio	−0,03	−0,02	−0,01	−0
Gross Profit Margin	-	-	-	-