HAMANG AS

1338 SANDVIKA

Finances

Return on Equity

0,41 %

Current Ratio

3,26

Debt-to-Equity Ratio

0,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 720 000	12 265 000	11 698 000	9 358 000
Net Income	1 089 000	495 000	5 887 000	2 187 000
Total Assets	475 808 000	476 895 000	474 566 000	468 087 000
Total Equity	265 163 000	266 504 000	267 261 000	262 674 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 720 000	12 265 000	11 698 000	9 358 000
Expenditure	10 732 000	9 631 000	7 726 000	8 359 000
Operating Profit	2 988 000	2 635 000	3 973 000	1 000 000
Financial Income	3 975 000	3 638 000	7 738 000	7 179 000
Financial Costs	5 768 000	4 063 000	4 914 000	5 576 000
Financial Balance	−1 793 000	−425 000	2 824 000	1 603 000
Earnings Before Tax	1 195 000	2 210 000	6 797 000	2 602 000
Tax	106 000	1 715 000	910 000	415 000
Net Income	1 089 000	495 000	5 887 000	2 187 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	456 272 000	450 605 000	443 680 000	462 785 000
Total Current Assets	19 536 000	26 289 000	30 886 000	5 301 000
Total Assets	475 808 000	476 895 000	474 566 000	468 087 000
Total Retained Equity	242 723 000	244 064 000	244 821 000	240 234 000
Total Equity	265 163 000	266 504 000	267 261 000	262 674 000
Total Long-Term Debt	204 658 000	201 157 000	64 012 000	136 300 000
Total Current Debt	5 987 000	9 234 000	143 293 000	69 113 000
Total Equity and Debt	475 808 000	476 895 000	474 566 000	468 087 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 617 000	12 165 000	11 598 000	9 208 000
Other Income	103 000	100 000	100 000	150 000
Revenue	13 720 000	12 265 000	11 698 000	9 358 000
Cost of Goods Sold	3 679 000	2 728 000	0	0
Salary Costs	2 772 000	2 787 000	2 458 000	3 129 000
Depreciation	2 397 000	2 395 000	958 000	958 000
Impairment	0	0	0	0
Expenditure	10 732 000	9 631 000	7 726 000	8 359 000
Operating Profit	2 988 000	2 635 000	3 973 000	1 000 000
Financial Income	3 975 000	3 638 000	7 738 000	7 179 000
Financial Costs	5 768 000	4 063 000	4 914 000	5 576 000
Financial Balance	−1 793 000	−425 000	2 824 000	1 603 000
Dividends	3 000 000	3 000 000	3 000 000	0
Net Income	1 089 000	495 000	5 887 000	2 187 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	4 774 000	5 073 000	5 371 000	5 669 000
Total Intangible Assets	4 774 000	5 073 000	5 371 000	5 669 000
Real Eastate	299 528 000	301 611 000	303 699 000	304 359 000
Machinery and Plant Facilities	51 000	66 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	299 579 000	301 678 000	303 699 000	304 359 000
Total Fiancial Fixed Assets	151 918 000	143 855 000	134 610 000	152 757 000
Total Fixed Assets	456 272 000	450 605 000	443 680 000	462 785 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 808 000	21 145 000	27 294 000	1 610 000
Total Current Assets	19 536 000	26 289 000	30 886 000	5 301 000
Total Assets	475 808 000	476 895 000	474 566 000	468 087 000
Total Equity	265 163 000	266 504 000	267 261 000	262 674 000
Short-Term Group Debt	646 000	3 866 000	1 524 000	2 268 000
Total Long-Term Debt	204 658 000	201 157 000	64 012 000	136 300 000
Creditors	316 000	1 191 000	430 000	546 000
Unpaid Taxes	476 000	336 000	448 000	364 000
Dividends	3 000 000	3 000 000	3 000 000	0
Other Current Debt	1 549 000	841 000	1 592 000	65 935 000
Total Current Debt	5 987 000	9 234 000	143 293 000	69 113 000
Total Equity and Debt	475 808 000	476 895 000	474 566 000	468 087 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,41 %	0,19 %	2,2 %	0,83 %
Debt-to-Equity Ratio	0,77	0,75	0,24	0,52
Operating Profit Margin	21,78 %	21,48 %	33,96 %	10,69 %
Current Ratio	3,26	2,85	0,22	0,08
Quick Ratio	3,26	2,85	0,22	0,08
Equity Ratio	0,56	0,56	0,56	0,56
Gross Profit Margin	73,19 %	77,76 %	100 %	100 %