ABBE EIENDOM AS

3023 DRAMMEN

Finances

Share Ownership

Return on Equity

32,37 %

Current Ratio

Debt-to-Equity Ratio

22,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	279 000	276 000	213 000	288 000
Net Income	45 000	57 000	−1 000	55 000
Total Assets	3 277 000	3 361 000	3 422 000	3 498 000
Total Equity	139 000	93 000	53 000	54 000

Income (NOK)	2022	2021	2020	2019
Revenue	279 000	276 000	213 000	288 000
Expenditure	90 000	89 000	89 000	92 000
Operating Profit	189 000	188 000	125 000	196 000
Financial Income	0	0	0	0
Financial Costs	131 000	114 000	126 000	134 000
Financial Balance	−131 000	−114 000	−126 000	−134 000
Earnings Before Tax	58 000	73 000	−1 000	62 000
Tax	13 000	16 000	0	7 000
Net Income	45 000	57 000	−1 000	55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 255 000	3 330 000	3 404 000	3 479 000
Total Current Assets	21 000	31 000	18 000	19 000
Total Assets	3 277 000	3 361 000	3 422 000	3 498 000
Total Retained Equity	109 000	63 000	23 000	24 000
Total Equity	139 000	93 000	53 000	54 000
Total Long-Term Debt	3 117 000	3 230 000	3 362 000	3 437 000
Total Current Debt	21 000	37 000	7 000	7 000
Total Equity and Debt	3 277 000	3 361 000	3 422 000	3 498 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	279 000	276 000	213 000	288 000
Revenue	279 000	276 000	213 000	288 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	75 000	75 000	75 000	75 000
Impairment	0	0	0	0
Expenditure	90 000	89 000	89 000	92 000
Operating Profit	189 000	188 000	125 000	196 000
Financial Income	0	0	0	0
Financial Costs	131 000	114 000	126 000	134 000
Financial Balance	−131 000	−114 000	−126 000	−134 000
Dividends	0	0	0	0
Net Income	45 000	57 000	−1 000	55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 255 000	3 330 000	3 404 000	3 479 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 255 000	3 330 000	3 404 000	3 479 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 255 000	3 330 000	3 404 000	3 479 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	31 000	18 000	19 000
Total Current Assets	21 000	31 000	18 000	19 000
Total Assets	3 277 000	3 361 000	3 422 000	3 498 000
Total Equity	139 000	93 000	53 000	54 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 117 000	3 230 000	3 362 000	3 437 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	29 000	7 000	7 000
Total Current Debt	21 000	37 000	7 000	7 000
Total Equity and Debt	3 277 000	3 361 000	3 422 000	3 498 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,37 %	61,29 %	−1,89 %	101,85 %
Debt-to-Equity Ratio	22,42	34,73	63,43	63,65
Operating Profit Margin	67,74 %	68,12 %	58,69 %	68,06 %
Current Ratio	1	0,84	2,57	2,71
Quick Ratio	1	0,84	2,57	2,71
Equity Ratio	0,04	0,03	0,02	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %