TJ. EIENDOM OG BYGGFORNYELSE AS

2636 ØYER

Finances

Return on Equity

88,19 %

Current Ratio

0,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 016 000	−4 000	0	−4 000
Total Assets	1 626 000	270 000	269 000	269 000
Total Equity	1 152 000	136 000	140 000	140 000

Income (NOK)	2022	2021	2019
Revenue	0	0	0
Expenditure	4 000	5 000	5 000
Operating Profit	−4 000	−5 000	−5 000
Financial Income	1 021 000	0	0
Financial Costs	0	0	0
Financial Balance	1 021 000	0	0
Earnings Before Tax	1 017 000	−5 000	−4 000
Tax	2 000	−1 000	0
Net Income	1 016 000	−4 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 500 000	1 000	0	0
Total Current Assets	126 000	269 000	269 000	269 000
Total Assets	1 626 000	270 000	269 000	269 000
Total Retained Equity	1 128 000	112 000	116 000	116 000
Total Equity	1 152 000	136 000	140 000	140 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	474 000	134 000	129 000	129 000
Total Equity and Debt	1 626 000	270 000	269 000	269 000

Cash flow (NOK)	2022	2021	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	4 000	5 000	5 000
Operating Profit	−4 000	−5 000	−5 000
Financial Income	1 021 000	0	0
Financial Costs	0	0	0
Financial Balance	1 021 000	0	0
Dividends	0	0	0
Net Income	1 016 000	−4 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	1 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 500 000	0	0	0
Total Fixed Assets	1 500 000	1 000	0	0
Stock	0	0	0	0
Total Investments	0	30 000	30 000	30 000
Cash, Bank	126 000	43 000	43 000	43 000
Total Current Assets	126 000	269 000	269 000	269 000
Total Assets	1 626 000	270 000	269 000	269 000
Total Equity	1 152 000	136 000	140 000	140 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	474 000	134 000	129 000	129 000
Total Current Debt	474 000	134 000	129 000	129 000
Total Equity and Debt	1 626 000	270 000	269 000	269 000

Financial indicators	2022	2021	2020	2019
Return on Equity	88,19 %	−2,94 %	0 %	−2,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,27	2,01	2,09	2,09
Quick Ratio	0,27	2,01	2,09	2,09
Equity Ratio	0,71	0,5	0,52	0,52
Gross Profit Margin	-	-	-	-