FJORD CLASSICS AS

3216 SANDEFJORD

Finances

Share Ownership

Return on Equity

−30,43 %

Current Ratio

0,53

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 110 000	1 686 000	1 748 000	1 587 000
Net Income	7 000	−54 000	−2 000	−3 000
Total Assets	75 000	152 000	203 000	89 000
Total Equity	−23 000	−30 000	24 000	25 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 110 000	1 686 000	1 748 000	1 587 000
Expenditure	2 102 000	1 739 000	1 747 000	1 585 000
Operating Profit	7 000	−53 000	0	2 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	2 000
Financial Balance	−1 000	−1 000	0	−2 000
Earnings Before Tax	7 000	−54 000	0	0
Tax	0	0	2 000	3 000
Net Income	7 000	−54 000	−2 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 000	43 000	52 000	76 000
Total Current Assets	52 000	108 000	151 000	14 000
Total Assets	75 000	152 000	203 000	89 000
Total Retained Equity	−53 000	−60 000	−6 000	−5 000
Total Equity	−23 000	−30 000	24 000	25 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	98 000	182 000	179 000	63 000
Total Equity and Debt	75 000	152 000	203 000	89 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	360 000	239 000	195 000	282 000
Other Income	1 750 000	1 446 000	1 552 000	1 305 000
Revenue	2 110 000	1 686 000	1 748 000	1 587 000
Cost of Goods Sold	894 000	677 000	670 000	4 000
Salary Costs	53 000	56 000	32 000	17 000
Depreciation	20 000	27 000	23 000	15 000
Impairment	0	0	0	0
Expenditure	2 102 000	1 739 000	1 747 000	1 585 000
Operating Profit	7 000	−53 000	0	2 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	2 000
Financial Balance	−1 000	−1 000	0	−2 000
Dividends	0	0	0	0
Net Income	7 000	−54 000	−2 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	4 000	18 000	31 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	23 000	39 000	34 000	44 000
Total Tangible Assets	23 000	39 000	34 000	44 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	23 000	43 000	52 000	76 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	48 000	100 000	151 000	8 000
Total Current Assets	52 000	108 000	151 000	14 000
Total Assets	75 000	152 000	203 000	89 000
Total Equity	−23 000	−30 000	24 000	25 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	30 000	149 000	158 000	60 000
Unpaid Taxes	3 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	65 000	32 000	18 000	0
Total Current Debt	98 000	182 000	179 000	63 000
Total Equity and Debt	75 000	152 000	203 000	89 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−30,43 %	180 %	−8,33 %	−12 %
Debt-to-Equity Ratio	−0	−0	0	0,04
Operating Profit Margin	0,33 %	−3,14 %	0 %	0,13 %
Current Ratio	0,53	0,59	0,84	0,22
Quick Ratio	0,53	0,59	0,84	0,22
Equity Ratio	−0,31	−0,2	0,12	0,28
Gross Profit Margin	57,63 %	59,85 %	61,67 %	99,75 %