OPPTUR AS

8006 BODØ

Finances

Share Ownership

Return on Equity

−38,94 %

Current Ratio

0,61

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 514 000	579 000	3 525 000	11 123 000
Net Income	220 000	−898 000	1 155 000	−1 240 000
Total Assets	1 127 000	906 000	1 473 000	1 469 000
Total Equity	−565 000	−786 000	−388 000	−1 730 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 514 000	579 000	3 525 000	11 123 000
Expenditure	14 292 000	1 436 000	2 250 000	12 305 000
Operating Profit	221 000	−857 000	1 275 000	−1 183 000
Financial Income	0	0	7 000	0
Financial Costs	1 000	41 000	128 000	57 000
Financial Balance	−1 000	−41 000	−121 000	−57 000
Earnings Before Tax	220 000	−898 000	1 155 000	−1 240 000
Tax	0	0	0	0
Net Income	220 000	−898 000	1 155 000	−1 240 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	93 000	8 000	398 000	528 000
Total Current Assets	1 034 000	898 000	1 076 000	942 000
Total Assets	1 127 000	906 000	1 473 000	1 469 000
Total Retained Equity	−1 103 000	−1 324 000	−426 000	−1 762 000
Total Equity	−565 000	−786 000	−388 000	−1 730 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 693 000	1 691 000	1 862 000	3 200 000
Total Equity and Debt	1 127 000	906 000	1 473 000	1 469 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 153 000	256 000	3 135 000	10 673 000
Other Income	361 000	323 000	390 000	450 000
Revenue	14 514 000	579 000	3 525 000	11 123 000
Cost of Goods Sold	4 982 000	5 000	61 000	4 036 000
Salary Costs	1 501 000	489 000	1 196 000	3 111 000
Depreciation	11 000	130 000	130 000	130 000
Impairment	0	260 000	0	0
Expenditure	14 292 000	1 436 000	2 250 000	12 305 000
Operating Profit	221 000	−857 000	1 275 000	−1 183 000
Financial Income	0	0	7 000	0
Financial Costs	1 000	41 000	128 000	57 000
Financial Balance	−1 000	−41 000	−121 000	−57 000
Dividends	0	0	0	0
Net Income	220 000	−898 000	1 155 000	−1 240 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	390 000	520 000
Total Intangible Assets	0	0	390 000	520 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	93 000	8 000	8 000	8 000
Total Tangible Assets	93 000	8 000	8 000	8 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	93 000	8 000	398 000	528 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	220 000	69 000	52 000	171 000
Total Current Assets	1 034 000	898 000	1 076 000	942 000
Total Assets	1 127 000	906 000	1 473 000	1 469 000
Total Equity	−565 000	−786 000	−388 000	−1 730 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	867 000	253 000	329 000	1 201 000
Unpaid Taxes	203 000	23 000	162 000	260 000
Dividends	0	0	0	0
Other Current Debt	623 000	1 415 000	1 371 000	723 000
Total Current Debt	1 693 000	1 691 000	1 862 000	3 200 000
Total Equity and Debt	1 127 000	906 000	1 473 000	1 469 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−38,94 %	114,25 %	−297,68 %	71,68 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	1,52 %	−148,01 %	36,17 %	−10,64 %
Current Ratio	0,61	0,53	0,58	0,29
Quick Ratio	0,61	0,53	0,58	0,29
Equity Ratio	−0,5	−0,87	−0,26	−1,18
Gross Profit Margin	65,67 %	99,14 %	98,27 %	63,71 %