ASTAD ARKITEKTUR AS

0351 OSLO

Finances

Share Ownership

Return on Equity

22,63 %

Current Ratio

7,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	352 000	384 000	480 000	588 000
Net Income	136 000	82 000	156 000	122 000
Total Assets	696 000	680 000	595 000	412 000
Total Equity	601 000	466 000	384 000	229 000

Income (NOK)	2022	2021	2020	2019
Revenue	352 000	384 000	480 000	588 000
Expenditure	180 000	280 000	285 000	289 000
Operating Profit	172 000	104 000	195 000	156 000
Financial Income	2 000	1 000	5 000	0
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	5 000	0
Earnings Before Tax	174 000	105 000	199 000	156 000
Tax	38 000	23 000	44 000	34 000
Net Income	136 000	82 000	156 000	122 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	696 000	680 000	595 000	412 000
Total Assets	696 000	680 000	595 000	412 000
Total Retained Equity	571 000	436 000	354 000	199 000
Total Equity	601 000	466 000	384 000	229 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	94 000	214 000	211 000	183 000
Total Equity and Debt	696 000	680 000	595 000	412 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	352 000	384 000	480 000	588 000
Other Income	0	0	0	0
Revenue	352 000	384 000	480 000	588 000
Cost of Goods Sold	54 000	33 000	27 000	0
Salary Costs	15 000	138 000	151 000	159 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	180 000	280 000	285 000	289 000
Operating Profit	172 000	104 000	195 000	156 000
Financial Income	2 000	1 000	5 000	0
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	5 000	0
Dividends	0	0	0	0
Net Income	136 000	82 000	156 000	122 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	579 000	676 000	557 000	378 000
Total Current Assets	696 000	680 000	595 000	412 000
Total Assets	696 000	680 000	595 000	412 000
Total Equity	601 000	466 000	384 000	229 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	2 000	3 000	89 000
Unpaid Taxes	17 000	35 000	22 000	37 000
Dividends	0	0	0	0
Other Current Debt	32 000	154 000	142 000	24 000
Total Current Debt	94 000	214 000	211 000	183 000
Total Equity and Debt	696 000	680 000	595 000	412 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,63 %	17,6 %	40,63 %	53,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	48,86 %	27,08 %	40,63 %	26,53 %
Current Ratio	7,4	3,18	2,82	2,25
Quick Ratio	7,4	3,18	2,82	2,25
Equity Ratio	0,86	0,69	0,65	0,56
Gross Profit Margin	84,66 %	91,41 %	94,38 %	100 %