company

BOLIGSAMEIET BORGENHAGEN III

0179 OSLO

Finances

Share Ownership

Return on Equity

25,88 %

Current Ratio

6,28

Debt-to-Equity Ratio

0,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	662 000	614 000	659 000	531 000
Net Income	103 000	53 000	−26 000	188 000
Total Assets	641 000	514 000	502 000	299 000
Total Equity	398 000	295 000	242 000	268 000

Income (NOK)	2022	2021	2020	2019
Revenue	662 000	614 000	659 000	531 000
Expenditure	551 000	551 000	679 000	343 000
Operating Profit	111 000	62 000	−20 000	188 000
Financial Income	1 000	0	0	0
Financial Costs	9 000	9 000	6 000	0
Financial Balance	−8 000	−9 000	−6 000	0
Earnings Before Tax	103 000	53 000	−26 000	188 000
Tax	0	0	0	0
Net Income	103 000	53 000	−26 000	188 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	3 000	8 000	13 000
Total Current Assets	641 000	511 000	494 000	286 000
Total Assets	641 000	514 000	502 000	299 000
Total Retained Equity	398 000	295 000	242 000	268 000
Total Equity	398 000	295 000	242 000	268 000
Total Long-Term Debt	141 000	191 000	240 000	0
Total Current Debt	102 000	27 000	20 000	31 000
Total Equity and Debt	641 000	514 000	502 000	299 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	662 000	614 000	659 000	531 000
Revenue	662 000	614 000	659 000	531 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	34 000	33 000	34 000
Depreciation	3 000	5 000	5 000	3 000
Impairment	0	0	0	0
Expenditure	551 000	551 000	679 000	343 000
Operating Profit	111 000	62 000	−20 000	188 000
Financial Income	1 000	0	0	0
Financial Costs	9 000	9 000	6 000	0
Financial Balance	−8 000	−9 000	−6 000	0
Dividends	0	0	0	0
Net Income	103 000	53 000	−26 000	188 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	3 000	8 000	13 000
Total Tangible Assets	0	3 000	8 000	13 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	3 000	8 000	13 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	599 000	472 000	458 000	239 000
Total Current Assets	641 000	511 000	494 000	286 000
Total Assets	641 000	514 000	502 000	299 000
Total Equity	398 000	295 000	242 000	268 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	141 000	191 000	240 000	0
Creditors	92 000	10 000	4 000	17 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	17 000	16 000	14 000
Total Current Debt	102 000	27 000	20 000	31 000
Total Equity and Debt	641 000	514 000	502 000	299 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,88 %	17,97 %	−10,74 %	70,15 %
Debt-to-Equity Ratio	0,35	0,65	0,99	0
Operating Profit Margin	16,77 %	10,1 %	−3,03 %	35,4 %
Current Ratio	6,28	18,93	24,7	9,23
Quick Ratio	6,28	18,93	24,7	9,23
Equity Ratio	0,62	0,57	0,48	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English