FAGERNESFJELLET PARKERING AS

8514 NARVIK

Finances

Share Ownership

Return on Equity

1,91 %

Current Ratio

9,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 123 000	1 043 000	714 000	360 000
Net Income	299 000	−21 934 000	−243 000	−21 000
Total Assets	15 753 000	15 427 000	37 343 000	40 155 000
Total Equity	15 636 000	15 336 000	37 270 000	37 514 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 123 000	1 043 000	714 000	360 000
Expenditure	822 000	22 977 000	956 000	378 000
Operating Profit	300 000	−21 934 000	−242 000	−19 000
Financial Income	3 000	1 000	1 000	14 000
Financial Costs	3 000	1 000	2 000	16 000
Financial Balance	0	0	−1 000	−2 000
Earnings Before Tax	299 000	−21 934 000	−243 000	−21 000
Tax	0	0	0	0
Net Income	299 000	−21 934 000	−243 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 683 000	14 823 000	37 061 000	37 386 000
Total Current Assets	1 069 000	605 000	282 000	2 769 000
Total Assets	15 753 000	15 427 000	37 343 000	40 155 000
Total Retained Equity	−21 914 000	−22 214 000	−280 000	−36 000
Total Equity	15 636 000	15 336 000	37 270 000	37 514 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	117 000	91 000	73 000	2 641 000
Total Equity and Debt	15 753 000	15 427 000	37 343 000	40 155 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	301 000
Other Income	1 123 000	1 043 000	714 000	58 000
Revenue	1 123 000	1 043 000	714 000	360 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	139 000	378 000	325 000	114 000
Impairment	0	22 000 000	0	0
Expenditure	822 000	22 977 000	956 000	378 000
Operating Profit	300 000	−21 934 000	−242 000	−19 000
Financial Income	3 000	1 000	1 000	14 000
Financial Costs	3 000	1 000	2 000	16 000
Financial Balance	0	0	−1 000	−2 000
Dividends	0	0	0	0
Net Income	299 000	−21 934 000	−243 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 314 000	14 400 000	35 655 000	35 821 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	369 000	423 000	1 406 000	1 565 000
Total Tangible Assets	14 683 000	14 823 000	37 061 000	37 386 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 683 000	14 823 000	37 061 000	37 386 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 033 000	570 000	269 000	400 000
Total Current Assets	1 069 000	605 000	282 000	2 769 000
Total Assets	15 753 000	15 427 000	37 343 000	40 155 000
Total Equity	15 636 000	15 336 000	37 270 000	37 514 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	84 000	58 000	72 000	2 641 000
Unpaid Taxes	0	5 000	0	0
Dividends	0	0	0	0
Other Current Debt	33 000	27 000	1 000	0
Total Current Debt	117 000	91 000	73 000	2 641 000
Total Equity and Debt	15 753 000	15 427 000	37 343 000	40 155 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,91 %	−143,02 %	−0,65 %	−0,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,71 %	−2 102,97 %	−33,89 %	−5,28 %
Current Ratio	9,14	6,65	3,86	1,05
Quick Ratio	9,14	6,65	3,86	1,05
Equity Ratio	0,99	0,99	1	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %