MARKVEIEN 2 AS

9510 ALTA

Finances

Share Ownership

Return on Equity

43,92 %

Current Ratio

0,04

Debt-to-Equity Ratio

−7,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 802 000	1 741 000	1 719 000	1 554 000
Net Income	−1 001 000	−6 000	164 000	−323 000
Total Assets	16 338 000	17 661 000	18 177 000	19 054 000
Total Equity	−2 279 000	−1 278 000	−1 272 000	−1 436 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 802 000	1 741 000	1 719 000	1 554 000
Expenditure	1 713 000	1 229 000	889 000	1 209 000
Operating Profit	89 000	512 000	831 000	345 000
Financial Income	0	0	0	0
Financial Costs	720 000	520 000	621 000	759 000
Financial Balance	−720 000	−520 000	−621 000	−759 000
Earnings Before Tax	−631 000	−8 000	210 000	−415 000
Tax	370 000	−2 000	46 000	−91 000
Net Income	−1 001 000	−6 000	164 000	−323 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 311 000	17 574 000	18 096 000	18 850 000
Total Current Assets	27 000	87 000	80 000	204 000
Total Assets	16 338 000	17 661 000	18 177 000	19 054 000
Total Retained Equity	−2 314 000	−1 313 000	−1 307 000	−1 471 000
Total Equity	−2 279 000	−1 278 000	−1 272 000	−1 436 000
Total Long-Term Debt	17 893 000	18 632 000	19 371 000	20 110 000
Total Current Debt	725 000	307 000	77 000	379 000
Total Equity and Debt	16 338 000	17 661 000	18 177 000	19 054 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 802 000	1 741 000	1 719 000	1 554 000
Revenue	1 802 000	1 741 000	1 719 000	1 554 000
Cost of Goods Sold	0	0	0	0
Salary Costs	25 000	25 000	50 000	0
Depreciation	708 000	708 000	708 000	691 000
Impairment	185 000	1 000	0	0
Expenditure	1 713 000	1 229 000	889 000	1 209 000
Operating Profit	89 000	512 000	831 000	345 000
Financial Income	0	0	0	0
Financial Costs	720 000	520 000	621 000	759 000
Financial Balance	−720 000	−520 000	−621 000	−759 000
Dividends	0	0	0	0
Net Income	−1 001 000	−6 000	164 000	−323 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	370 000	369 000	415 000
Real Eastate	16 311 000	17 204 000	17 727 000	18 436 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 311 000	17 204 000	17 727 000	18 436 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 311 000	17 574 000	18 096 000	18 850 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	87 000	80 000	13 000
Total Current Assets	27 000	87 000	80 000	204 000
Total Assets	16 338 000	17 661 000	18 177 000	19 054 000
Total Equity	−2 279 000	−1 278 000	−1 272 000	−1 436 000
Short-Term Group Debt	500 000	110 000	0	0
Total Long-Term Debt	17 893 000	18 632 000	19 371 000	20 110 000
Creditors	81 000	0	4 000	149 000
Unpaid Taxes	0	7 000	1 000	0
Dividends	0	0	0	0
Other Current Debt	144 000	189 000	71 000	230 000
Total Current Debt	725 000	307 000	77 000	379 000
Total Equity and Debt	16 338 000	17 661 000	18 177 000	19 054 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,92 %	0,47 %	−12,89 %	22,49 %
Debt-to-Equity Ratio	−7,85	−14,58	−15,23	−14
Operating Profit Margin	4,94 %	29,41 %	48,34 %	22,2 %
Current Ratio	0,04	0,28	1,04	0,54
Quick Ratio	0,04	0,28	1,04	0,54
Equity Ratio	−0,14	−0,07	−0,07	−0,08
Gross Profit Margin	100 %	100 %	100 %	100 %