STAMNESET AS

8743 INDRE KVARØY

Finances

Return on Equity

−218,86 %

Current Ratio

0,48

Debt-to-Equity Ratio

71,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 578 000	−359 000	−249 000	−108 000
Total Assets	52 628 000	22 301 000	13 059 000	6 907 000
Total Equity	721 000	2 298 000	2 657 000	2 906 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	54 000	77 000	64 000	36 000
Operating Profit	−54 000	−77 000	−64 000	−36 000
Financial Income	21 000	27 000	8 000	11 000
Financial Costs	1 544 000	309 000	193 000	83 000
Financial Balance	−1 523 000	−282 000	−185 000	−72 000
Earnings Before Tax	−1 578 000	−359 000	−249 000	−108 000
Tax	0	0	0	0
Net Income	−1 578 000	−359 000	−249 000	−108 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	52 553 000	19 024 000	11 095 000	5 060 000
Total Current Assets	75 000	3 277 000	1 963 000	1 847 000
Total Assets	52 628 000	22 301 000	13 059 000	6 907 000
Total Retained Equity	−2 279 000	−702 000	−343 000	−94 000
Total Equity	721 000	2 298 000	2 657 000	2 906 000
Total Long-Term Debt	51 752 000	16 489 000	10 400 000	4 000 000
Total Current Debt	155 000	3 513 000	2 000	1 000
Total Equity and Debt	52 628 000	22 301 000	13 059 000	6 907 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	54 000	77 000	64 000	36 000
Operating Profit	−54 000	−77 000	−64 000	−36 000
Financial Income	21 000	27 000	8 000	11 000
Financial Costs	1 544 000	309 000	193 000	83 000
Financial Balance	−1 523 000	−282 000	−185 000	−72 000
Dividends	0	0	0	0
Net Income	−1 578 000	−359 000	−249 000	−108 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	52 553 000	19 024 000	11 095 000	5 060 000
Total Fixed Assets	52 553 000	19 024 000	11 095 000	5 060 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	47 000	119 000	1 960 000	1 847 000
Total Current Assets	75 000	3 277 000	1 963 000	1 847 000
Total Assets	52 628 000	22 301 000	13 059 000	6 907 000
Total Equity	721 000	2 298 000	2 657 000	2 906 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	51 752 000	16 489 000	10 400 000	4 000 000
Creditors	2 000	3 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	153 000	3 510 000	1 000	1 000
Total Current Debt	155 000	3 513 000	2 000	1 000
Total Equity and Debt	52 628 000	22 301 000	13 059 000	6 907 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−218,86 %	−15,62 %	−9,37 %	−3,72 %
Debt-to-Equity Ratio	71,78	7,18	3,91	1,38
Operating Profit Margin	-	-	-	-
Current Ratio	0,48	0,93	981,5	1 847
Quick Ratio	0,48	0,93	981,5	1 847
Equity Ratio	0,01	0,1	0,2	0,42
Gross Profit Margin	-	-	-	-