BERNHARDSEN EIENDOM AS

3320 VESTFOSSEN

Finances

Share Ownership

Return on Equity

32,17 %

Current Ratio

10,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	48 000	8 000	50 000	0
Net Income	37 000	6 000	50 000	0
Total Assets	128 000	80 000	0	0
Total Equity	115 000	78 000	72 000	30 000

Income (NOK)	2022	2021	2020
Revenue	48 000	8 000	50 000
Expenditure	0	0	0
Operating Profit	48 000	8 000	50 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	48 000	8 000	50 000
Tax	11 000	2 000	0
Net Income	37 000	6 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	128 000	80 000	0	0
Total Assets	128 000	80 000	0	0
Total Retained Equity	85 000	48 000	0	0
Total Equity	115 000	78 000	72 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 000	2 000	0	0
Total Equity and Debt	128 000	80 000	72 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	48 000	8 000	50 000
Other Income	0	0	0
Revenue	48 000	8 000	50 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	0	0
Operating Profit	48 000	8 000	50 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	37 000	6 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	128 000	72 000	0	0
Total Current Assets	128 000	80 000	0	0
Total Assets	128 000	80 000	0	0
Total Equity	115 000	78 000	72 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	12 000	2 000	0	0
Total Equity and Debt	128 000	80 000	72 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,17 %	7,69 %	69,44 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	100 %	100 %	100 %	-
Current Ratio	10,67	40	-	-
Quick Ratio	10,67	40	-	-
Equity Ratio	0,9	0,98	-	-
Gross Profit Margin	100 %	100 %	100 %	-