OPPLAND BOLIGKONTROLL OG TAKST AS

2846 BØVERBRU

Finances

Share Ownership

Return on Equity

344,44 %

Current Ratio

0,21

Debt-to-Equity Ratio

1,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	706 000	850 000	261 000	41 000
Net Income	155 000	190 000	39 000	−178 000
Total Assets	685 000	341 000	95 000	47 000
Total Equity	45 000	−110 000	−300 000	−339 000

Income (NOK)	2022	2021	2020	2019
Revenue	706 000	850 000	261 000	41 000
Expenditure	535 000	654 000	213 000	208 000
Operating Profit	171 000	197 000	48 000	−168 000
Financial Income	0	0	0	0
Financial Costs	9 000	7 000	9 000	11 000
Financial Balance	−9 000	−7 000	−9 000	−11 000
Earnings Before Tax	162 000	190 000	39 000	−178 000
Tax	6 000	0	0	0
Net Income	155 000	190 000	39 000	−178 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	562 000	58 000	48 000	27 000
Total Current Assets	123 000	283 000	47 000	20 000
Total Assets	685 000	341 000	95 000	47 000
Total Retained Equity	21 000	−135 000	−325 000	−364 000
Total Equity	45 000	−110 000	−300 000	−339 000
Total Long-Term Debt	54 000	97 000	126 000	181 000
Total Current Debt	586 000	355 000	270 000	205 000
Total Equity and Debt	685 000	341 000	95 000	47 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	706 000	796 000	261 000	41 000
Other Income	0	54 000	0	0
Revenue	706 000	850 000	261 000	41 000
Cost of Goods Sold	0	0	0	1 000
Salary Costs	95 000	144 000	0	2 000
Depreciation	31 000	10 000	9 000	8 000
Impairment	0	0	0	0
Expenditure	535 000	654 000	213 000	208 000
Operating Profit	171 000	197 000	48 000	−168 000
Financial Income	0	0	0	0
Financial Costs	9 000	7 000	9 000	11 000
Financial Balance	−9 000	−7 000	−9 000	−11 000
Dividends	0	0	0	0
Net Income	155 000	190 000	39 000	−178 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	458 000	0	0	0
Machinery and Plant Facilities	16 000	0	0	0
Fixtures	89 000	58 000	48 000	27 000
Total Tangible Assets	562 000	58 000	48 000	27 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	562 000	58 000	48 000	27 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	112 000	122 000	20 000	0
Total Current Assets	123 000	283 000	47 000	20 000
Total Assets	685 000	341 000	95 000	47 000
Total Equity	45 000	−110 000	−300 000	−339 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	54 000	97 000	126 000	181 000
Creditors	48 000	1 000	29 000	8 000
Unpaid Taxes	47 000	69 000	35 000	2 000
Dividends	0	0	0	0
Other Current Debt	485 000	284 000	206 000	196 000
Total Current Debt	586 000	355 000	270 000	205 000
Total Equity and Debt	685 000	341 000	95 000	47 000

Financial indicators	2022	2021	2020	2019
Return on Equity	344,44 %	−172,73 %	−13 %	52,51 %
Debt-to-Equity Ratio	1,2	−0,88	−0,42	−0,53
Operating Profit Margin	24,22 %	23,18 %	18,39 %	−409,76 %
Current Ratio	0,21	0,8	0,17	0,1
Quick Ratio	0,21	0,8	0,17	0,1
Equity Ratio	0,07	−0,32	−3,16	−7,21
Gross Profit Margin	100 %	100 %	100 %	97,56 %