REINSVIKEN AS

3715 SKIEN

Finances

Share Ownership

Return on Equity

−14,12 %

Current Ratio

1,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	493 000	488 000	488 000	520 000
Net Income	−120 000	80 000	127 000	191 000
Total Assets	901 000	984 000	1 167 000	1 057 000
Total Equity	850 000	970 000	1 140 000	1 013 000

Income (NOK)	2022	2021	2020	2019
Revenue	493 000	488 000	488 000	520 000
Expenditure	612 000	384 000	325 000	274 000
Operating Profit	−119 000	104 000	163 000	246 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	1 000
Financial Balance	−1 000	−1 000	0	−1 000
Earnings Before Tax	−120 000	103 000	163 000	245 000
Tax	0	23 000	36 000	54 000
Net Income	−120 000	80 000	127 000	191 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	841 000	790 000	790 000	790 000
Total Current Assets	61 000	194 000	377 000	267 000
Total Assets	901 000	984 000	1 167 000	1 057 000
Total Retained Equity	343 000	463 000	383 000	256 000
Total Equity	850 000	970 000	1 140 000	1 013 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	51 000	14 000	27 000	45 000
Total Equity and Debt	901 000	984 000	1 167 000	1 057 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	493 000	488 000	488 000	520 000
Revenue	493 000	488 000	488 000	520 000
Cost of Goods Sold	0	0	0	0
Salary Costs	79 000	40 000	43 000	19 000
Depreciation	1 000	0	0	0
Impairment	0	0	0	0
Expenditure	612 000	384 000	325 000	274 000
Operating Profit	−119 000	104 000	163 000	246 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	1 000
Financial Balance	−1 000	−1 000	0	−1 000
Dividends	0	0	0	0
Net Income	−120 000	80 000	127 000	191 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	790 000	790 000	790 000	790 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	51 000	0	0	0
Total Tangible Assets	841 000	790 000	790 000	790 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	841 000	790 000	790 000	790 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	61 000	154 000	377 000	267 000
Total Current Assets	61 000	194 000	377 000	267 000
Total Assets	901 000	984 000	1 167 000	1 057 000
Total Equity	850 000	970 000	1 140 000	1 013 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	37 000	−9 000	−9 000	−9 000
Total Current Debt	51 000	14 000	27 000	45 000
Total Equity and Debt	901 000	984 000	1 167 000	1 057 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,12 %	8,25 %	11,14 %	18,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−24,14 %	21,31 %	33,4 %	47,31 %
Current Ratio	1,2	13,86	13,96	5,93
Quick Ratio	1,2	13,86	13,96	5,93
Equity Ratio	0,94	0,99	0,98	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %