REIER EIENDOM AS

4790 LILLESAND

Finances

Share Ownership

Return on Equity

−10,24 %

Current Ratio

14,93

Debt-to-Equity Ratio

7,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	214 000	192 000	192 000	181 000
Net Income	−42 000	122 000	122 000	106 000
Total Assets	3 473 000	3 522 000	3 388 000	3 258 000
Total Equity	410 000	452 000	330 000	208 000

Income (NOK)	2022	2021	2020	2019
Revenue	214 000	192 000	192 000	181 000
Expenditure	268 000	35 000	35 000	42 000
Operating Profit	−54 000	157 000	157 000	138 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Earnings Before Tax	−54 000	157 000	157 000	136 000
Tax	−12 000	34 000	34 000	30 000
Net Income	−42 000	122 000	122 000	106 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 831 000	2 819 000	2 819 000	2 819 000
Total Current Assets	642 000	703 000	568 000	438 000
Total Assets	3 473 000	3 522 000	3 388 000	3 258 000
Total Retained Equity	379 000	422 000	299 000	177 000
Total Equity	410 000	452 000	330 000	208 000
Total Long-Term Debt	3 020 000	3 020 000	3 023 000	3 020 000
Total Current Debt	43 000	50 000	34 000	30 000
Total Equity and Debt	3 473 000	3 522 000	3 388 000	3 258 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	214 000	192 000	192 000	181 000
Revenue	214 000	192 000	192 000	181 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	268 000	35 000	35 000	42 000
Operating Profit	−54 000	157 000	157 000	138 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Dividends	0	0	0	0
Net Income	−42 000	122 000	122 000	106 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	12 000	0	0	0
Real Eastate	2 819 000	2 819 000	2 819 000	2 819 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 819 000	2 819 000	2 819 000	2 819 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 831 000	2 819 000	2 819 000	2 819 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	642 000	703 000	568 000	438 000
Total Current Assets	642 000	703 000	568 000	438 000
Total Assets	3 473 000	3 522 000	3 388 000	3 258 000
Total Equity	410 000	452 000	330 000	208 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 020 000	3 020 000	3 023 000	3 020 000
Creditors	27 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	16 000	0	0
Total Current Debt	43 000	50 000	34 000	30 000
Total Equity and Debt	3 473 000	3 522 000	3 388 000	3 258 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,24 %	26,99 %	36,97 %	50,96 %
Debt-to-Equity Ratio	7,37	6,68	9,16	14,52
Operating Profit Margin	−25,23 %	81,77 %	81,77 %	76,24 %
Current Ratio	14,93	14,06	16,71	14,6
Quick Ratio	14,93	14,06	16,71	14,6
Equity Ratio	0,12	0,13	0,1	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %