FRUENS HANDEL EIENDOM AS

4630 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

363,37 %

Current Ratio

1,41

Debt-to-Equity Ratio

42,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 440 000	1 440 000	1 143 000	920 000
Net Income	625 000	667 000	420 000	515 000
Total Assets	9 805 000	10 112 000	10 089 000	10 205 000
Total Equity	172 000	1 546 000	879 000	959 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 440 000	1 440 000	1 143 000	920 000
Expenditure	400 000	431 000	391 000	175 000
Operating Profit	1 040 000	1 010 000	753 000	745 000
Financial Income	0	0	0	0
Financial Costs	238 000	154 000	214 000	109 000
Financial Balance	−238 000	−154 000	−214 000	−109 000
Earnings Before Tax	802 000	856 000	538 000	637 000
Tax	176 000	188 000	119 000	121 000
Net Income	625 000	667 000	420 000	515 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 587 000	9 219 000	9 291 000	9 984 000
Total Current Assets	3 218 000	893 000	798 000	221 000
Total Assets	9 805 000	10 112 000	10 089 000	10 205 000
Total Retained Equity	142 000	1 516 000	849 000	929 000
Total Equity	172 000	1 546 000	879 000	959 000
Total Long-Term Debt	7 353 000	8 287 000	8 447 000	8 537 000
Total Current Debt	2 280 000	279 000	764 000	708 000
Total Equity and Debt	9 805 000	10 112 000	10 089 000	10 205 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 440 000	1 440 000	1 143 000	920 000
Revenue	1 440 000	1 440 000	1 143 000	920 000
Cost of Goods Sold	0	0	0	0
Salary Costs	187 000	212 000	181 000	0
Depreciation	75 000	73 000	72 000	55 000
Impairment	0	0	0	0
Expenditure	400 000	431 000	391 000	175 000
Operating Profit	1 040 000	1 010 000	753 000	745 000
Financial Income	0	0	0	0
Financial Costs	238 000	154 000	214 000	109 000
Financial Balance	−238 000	−154 000	−214 000	−109 000
Dividends	2 000 000	0	500 000	0
Net Income	625 000	667 000	420 000	515 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 587 000	6 572 000	6 644 000	6 272 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 587 000	6 572 000	6 644 000	6 272 000
Total Fiancial Fixed Assets	0	2 647 000	2 647 000	3 712 000
Total Fixed Assets	6 587 000	9 219 000	9 291 000	9 984 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	420 000	743 000	796 000	50 000
Total Current Assets	3 218 000	893 000	798 000	221 000
Total Assets	9 805 000	10 112 000	10 089 000	10 205 000
Total Equity	172 000	1 546 000	879 000	959 000
Short-Term Group Debt	0	0	0	228 000
Total Long-Term Debt	7 353 000	8 287 000	8 447 000	8 537 000
Creditors	0	0	0	353 000
Unpaid Taxes	71 000	76 000	151 000	0
Dividends	2 000 000	0	500 000	0
Other Current Debt	49 000	33 000	13 000	8 000
Total Current Debt	2 280 000	279 000	764 000	708 000
Total Equity and Debt	9 805 000	10 112 000	10 089 000	10 205 000

Financial indicators	2022	2021	2020	2019
Return on Equity	363,37 %	43,14 %	47,78 %	53,7 %
Debt-to-Equity Ratio	42,75	5,36	9,61	8,9
Operating Profit Margin	72,22 %	70,14 %	65,88 %	80,98 %
Current Ratio	1,41	3,2	1,04	0,31
Quick Ratio	1,41	3,2	1,04	0,31
Equity Ratio	0,02	0,15	0,09	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %