MYKEN EIENDOM AS

0686 OSLO

Finances

Share Ownership

Return on Equity

−4,33 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	32 000	28 000	24 000	24 000
Net Income	−27 000	−123 000	−1 000	1 000
Total Assets	624 000	721 000	1 929 000	2 131 000
Total Equity	624 000	651 000	1 924 000	2 125 000

Income (NOK)	2022	2021	2020	2019
Revenue	32 000	28 000	24 000	24 000
Expenditure	−22 000	156 000	39 000	32 000
Operating Profit	54 000	−128 000	−14 000	−7 000
Financial Income	0	0	13 000	20 000
Financial Costs	1 000	0	0	9 000
Financial Balance	−1 000	0	13 000	11 000
Earnings Before Tax	53 000	−128 000	−1 000	4 000
Tax	80 000	−5 000	0	3 000
Net Income	−27 000	−123 000	−1 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	603 000	625 000	646 000	668 000
Total Current Assets	21 000	97 000	1 283 000	1 462 000
Total Assets	624 000	721 000	1 929 000	2 131 000
Total Retained Equity	577 000	604 000	1 877 000	2 078 000
Total Equity	624 000	651 000	1 924 000	2 125 000
Total Long-Term Debt	0	70 000	5 000	4 000
Total Current Debt	0	0	0	1 000
Total Equity and Debt	624 000	721 000	1 929 000	2 131 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	32 000	28 000	24 000	24 000
Revenue	32 000	28 000	24 000	24 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	22 000	22 000	22 000	22 000
Impairment	0	0	0	0
Expenditure	−22 000	156 000	39 000	32 000
Operating Profit	54 000	−128 000	−14 000	−7 000
Financial Income	0	0	13 000	20 000
Financial Costs	1 000	0	0	9 000
Financial Balance	−1 000	0	13 000	11 000
Dividends	0	0	0	0
Net Income	−27 000	−123 000	−1 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	482 000	500 000	519 000	537 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	33 000	36 000	39 000	42 000
Total Tangible Assets	515 000	536 000	558 000	580 000
Total Fiancial Fixed Assets	88 000	88 000	88 000	88 000
Total Fixed Assets	603 000	625 000	646 000	668 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	13 000	1 198 000	1 377 000
Total Current Assets	21 000	97 000	1 283 000	1 462 000
Total Assets	624 000	721 000	1 929 000	2 131 000
Total Equity	624 000	651 000	1 924 000	2 125 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	70 000	5 000	4 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	1 000
Total Equity and Debt	624 000	721 000	1 929 000	2 131 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,33 %	−18,89 %	−0,05 %	0,05 %
Debt-to-Equity Ratio	0	0,11	0	0
Operating Profit Margin	168,75 %	−457,14 %	−58,33 %	−29,17 %
Current Ratio	-	-	-	1 462
Quick Ratio	-	-	-	1 462
Equity Ratio	1	0,9	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %