LEXOW EIENDOM AS

1392 VETTRE

Finances

Share Ownership

Return on Equity

14,8 %

Current Ratio

1,44

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 812 000	2 686 000	2 053 000	2 448 000
Net Income	1 719 000	939 000	−101 000	1 338 000
Total Assets	14 689 000	12 926 000	11 756 000	12 452 000
Total Equity	11 611 000	11 618 000	10 764 000	11 377 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 812 000	2 686 000	2 053 000	2 448 000
Expenditure	630 000	1 473 000	1 227 000	731 000
Operating Profit	2 181 000	1 213 000	826 000	1 717 000
Financial Income	23 000	1 000	13 000	1 000
Financial Costs	0	9 000	756 000	1 000
Financial Balance	23 000	−8 000	−743 000	0
Earnings Before Tax	2 204 000	1 204 000	83 000	1 716 000
Tax	485 000	265 000	185 000	378 000
Net Income	1 719 000	939 000	−101 000	1 338 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 250 000	10 626 000	10 368 000	10 691 000
Total Current Assets	3 439 000	2 300 000	1 388 000	1 761 000
Total Assets	14 689 000	12 926 000	11 756 000	12 452 000
Total Retained Equity	847 000	855 000	0	586 000
Total Equity	11 611 000	11 618 000	10 764 000	11 377 000
Total Long-Term Debt	695 000	697 000	691 000	680 000
Total Current Debt	2 382 000	611 000	302 000	394 000
Total Equity and Debt	14 689 000	12 926 000	11 756 000	12 452 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	270 000	270 000	194 000	59 000
Other Income	2 542 000	2 416 000	1 858 000	2 389 000
Revenue	2 812 000	2 686 000	2 053 000	2 448 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	171 000	0	0
Depreciation	397 000	394 000	372 000	369 000
Impairment	0	0	0	0
Expenditure	630 000	1 473 000	1 227 000	731 000
Operating Profit	2 181 000	1 213 000	826 000	1 717 000
Financial Income	23 000	1 000	13 000	1 000
Financial Costs	0	9 000	756 000	1 000
Financial Balance	23 000	−8 000	−743 000	0
Dividends	0	0	513 000	2 130 000
Net Income	1 719 000	939 000	−101 000	1 338 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 695 000	10 071 000	10 368 000	10 691 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	33 000	54 000	0	0
Total Tangible Assets	9 728 000	10 126 000	10 368 000	10 691 000
Total Fiancial Fixed Assets	1 521 000	501 000	0	0
Total Fixed Assets	11 250 000	10 626 000	10 368 000	10 691 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 350 000	2 168 000	1 258 000	1 749 000
Total Current Assets	3 439 000	2 300 000	1 388 000	1 761 000
Total Assets	14 689 000	12 926 000	11 756 000	12 452 000
Total Equity	11 611 000	11 618 000	10 764 000	11 377 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	695 000	697 000	691 000	680 000
Creditors	0	0	0	0
Unpaid Taxes	124 000	53 000	105 000	29 000
Dividends	0	0	513 000	2 130 000
Other Current Debt	2 258 000	323 000	23 000	0
Total Current Debt	2 382 000	611 000	302 000	394 000
Total Equity and Debt	14 689 000	12 926 000	11 756 000	12 452 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,8 %	8,08 %	−0,94 %	11,76 %
Debt-to-Equity Ratio	0,06	0,06	0,06	0,06
Operating Profit Margin	77,56 %	45,16 %	40,23 %	70,14 %
Current Ratio	1,44	3,76	4,6	4,47
Quick Ratio	1,44	3,76	4,6	4,47
Equity Ratio	0,79	0,9	0,92	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %