HORNDAL INVESTERING AS

1162 OSLO

Finances

Return on Equity

19,39 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	183 000	96 000	99 000	87 000
Total Assets	944 000	561 000	465 000	366 000
Total Equity	944 000	561 000	465 000	366 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	3 000	7 000	3 000
Operating Profit	−10 000	−3 000	−7 000	−3 000
Financial Income	193 000	100 000	119 000	90 000
Financial Costs	0	0	13 000	0
Financial Balance	193 000	100 000	106 000	90 000
Earnings Before Tax	183 000	96 000	99 000	87 000
Tax	0	0	0	0
Net Income	183 000	96 000	99 000	87 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	796 000	515 000	452 000	201 000
Total Current Assets	148 000	46 000	13 000	165 000
Total Assets	944 000	561 000	465 000	366 000
Total Retained Equity	909 000	367 000	271 000	172 000
Total Equity	944 000	561 000	465 000	366 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	944 000	561 000	465 000	366 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	5 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	3 000	7 000	3 000
Operating Profit	−10 000	−3 000	−7 000	−3 000
Financial Income	193 000	100 000	119 000	90 000
Financial Costs	0	0	13 000	0
Financial Balance	193 000	100 000	106 000	90 000
Dividends	0	0	0	0
Net Income	183 000	96 000	99 000	87 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	796 000	515 000	452 000	201 000
Total Fixed Assets	796 000	515 000	452 000	201 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	148 000	46 000	13 000	165 000
Total Current Assets	148 000	46 000	13 000	165 000
Total Assets	944 000	561 000	465 000	366 000
Total Equity	944 000	561 000	465 000	366 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	944 000	561 000	465 000	366 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,39 %	17,11 %	21,29 %	23,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-