TRONDBYGG AS

7045 TRONDHEIM

Finances

Share Ownership

Return on Equity

5,46 %

Current Ratio

0,34

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	459 000	467 000	596 000	471 000
Net Income	158 000	186 000	102 000	−28 000
Total Assets	3 000 000	3 194 000	3 050 000	3 026 000
Total Equity	2 892 000	2 734 000	2 548 000	2 445 000

Income (NOK)	2022	2021	2020	2019
Revenue	459 000	467 000	596 000	471 000
Expenditure	243 000	227 000	464 000	507 000
Operating Profit	216 000	240 000	132 000	−36 000
Financial Income	0	0	0	0
Financial Costs	14 000	1 000	1 000	0
Financial Balance	−14 000	−1 000	−1 000	0
Earnings Before Tax	202 000	239 000	131 000	−36 000
Tax	45 000	52 000	29 000	−8 000
Net Income	158 000	186 000	102 000	−28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 968 000	2 968 000	2 968 000	2 968 000
Total Current Assets	32 000	226 000	82 000	58 000
Total Assets	3 000 000	3 194 000	3 050 000	3 026 000
Total Retained Equity	1 107 000	949 000	763 000	661 000
Total Equity	2 892 000	2 734 000	2 548 000	2 445 000
Total Long-Term Debt	15 000	0	0	333 000
Total Current Debt	93 000	460 000	502 000	247 000
Total Equity and Debt	3 000 000	3 194 000	3 050 000	3 026 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	459 000	467 000	596 000	471 000
Revenue	459 000	467 000	596 000	471 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	243 000	227 000	464 000	507 000
Operating Profit	216 000	240 000	132 000	−36 000
Financial Income	0	0	0	0
Financial Costs	14 000	1 000	1 000	0
Financial Balance	−14 000	−1 000	−1 000	0
Dividends	0	0	0	0
Net Income	158 000	186 000	102 000	−28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 968 000	2 968 000	2 968 000	2 968 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 968 000	2 968 000	2 968 000	2 968 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 968 000	2 968 000	2 968 000	2 968 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	32 000	214 000	73 000	35 000
Total Current Assets	32 000	226 000	82 000	58 000
Total Assets	3 000 000	3 194 000	3 050 000	3 026 000
Total Equity	2 892 000	2 734 000	2 548 000	2 445 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 000	0	0	333 000
Creditors	16 000	15 000	68 000	29 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	33 000	392 000	72 000	143 000
Total Current Debt	93 000	460 000	502 000	247 000
Total Equity and Debt	3 000 000	3 194 000	3 050 000	3 026 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,46 %	6,8 %	4 %	−1,15 %
Debt-to-Equity Ratio	0,01	0	0	0,14
Operating Profit Margin	47,06 %	51,39 %	22,15 %	−7,64 %
Current Ratio	0,34	0,49	0,16	0,23
Quick Ratio	0,34	0,49	0,16	0,23
Equity Ratio	0,96	0,86	0,84	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %