SANDVOLD EIENDOMMER AS

3511 HØNEFOSS

Finances

Return on Equity

4,67 %

Current Ratio

10,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	5 580 000	1 349 000	14 615 000
Net Income	189 000	350 000	573 000	1 011 000
Total Assets	4 464 000	5 480 000	6 984 000	6 149 000
Total Equity	4 050 000	3 861 000	3 511 000	2 939 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	5 580 000	1 349 000	14 615 000
Expenditure	83 000	5 291 000	1 175 000	13 196 000
Operating Profit	−83 000	288 000	173 000	1 419 000
Financial Income	366 000	292 000	538 000	2 000
Financial Costs	95 000	171 000	122 000	121 000
Financial Balance	271 000	121 000	416 000	−119 000
Earnings Before Tax	189 000	410 000	589 000	1 300 000
Tax	0	60 000	16 000	288 000
Net Income	189 000	350 000	573 000	1 011 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	4 339 000	0
Total Current Assets	4 464 000	5 480 000	2 645 000	6 149 000
Total Assets	4 464 000	5 480 000	6 984 000	6 149 000
Total Retained Equity	2 550 000	2 361 000	2 011 000	1 444 000
Total Equity	4 050 000	3 861 000	3 511 000	2 939 000
Total Long-Term Debt	0	0	2 887 000	2 800 000
Total Current Debt	414 000	1 619 000	586 000	410 000
Total Equity and Debt	4 464 000	5 480 000	6 984 000	6 149 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	5 580 000	1 276 000	14 615 000
Other Income	0	0	73 000	0
Revenue	0	5 580 000	1 349 000	14 615 000
Cost of Goods Sold	27 000	5 172 000	1 116 000	13 176 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	83 000	5 291 000	1 175 000	13 196 000
Operating Profit	−83 000	288 000	173 000	1 419 000
Financial Income	366 000	292 000	538 000	2 000
Financial Costs	95 000	171 000	122 000	121 000
Financial Balance	271 000	121 000	416 000	−119 000
Dividends	0	0	0	0
Net Income	189 000	350 000	573 000	1 011 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	4 339 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	4 339 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	4 339 000	0
Stock	2 918 000	2 918 000	0	0
Total Investments	1 525 000	409 000	295 000	0
Cash, Bank	22 000	2 153 000	1 002 000	2 047 000
Total Current Assets	4 464 000	5 480 000	2 645 000	6 149 000
Total Assets	4 464 000	5 480 000	6 984 000	6 149 000
Total Equity	4 050 000	3 861 000	3 511 000	2 939 000
Short-Term Group Debt	151 000	151 000	1 000	0
Total Long-Term Debt	0	0	2 887 000	2 800 000
Creditors	264 000	1 322 000	299 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	287 000	4 000
Total Current Debt	414 000	1 619 000	586 000	410 000
Total Equity and Debt	4 464 000	5 480 000	6 984 000	6 149 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,67 %	9,07 %	16,32 %	34,4 %
Debt-to-Equity Ratio	0	0	0,82	0,95
Operating Profit Margin	-	5,16 %	12,82 %	9,71 %
Current Ratio	10,78	3,38	4,51	15
Quick Ratio	−1,78	−4,22	4,51	15
Equity Ratio	0,91	0,7	0,5	0,48
Gross Profit Margin	-	7,31 %	17,27 %	9,85 %