company

SAMEIET UNNARENNET

0179 OSLO

Finances

Share Ownership

Return on Equity

102,48 %

Current Ratio

3

Debt-to-Equity Ratio

6,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 143 000	2 024 000	2 459 000	1 587 000
Net Income	124 000	−182 000	−304 000	−9 000
Total Assets	1 184 000	1 129 000	1 232 000	897 000
Total Equity	121 000	−3 000	179 000	483 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 143 000	2 024 000	2 459 000	1 587 000
Expenditure	1 989 000	2 181 000	2 756 000	1 598 000
Operating Profit	155 000	−156 000	−296 000	−10 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	32 000	26 000	9 000	0
Financial Balance	−31 000	−26 000	−8 000	1 000
Earnings Before Tax	124 000	−182 000	−304 000	−9 000
Tax	0	0	0	0
Net Income	124 000	−182 000	−304 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	222 000	241 000	259 000	278 000
Total Current Assets	962 000	889 000	973 000	619 000
Total Assets	1 184 000	1 129 000	1 232 000	897 000
Total Retained Equity	121 000	−3 000	179 000	483 000
Total Equity	121 000	−3 000	179 000	483 000
Total Long-Term Debt	743 000	770 000	800 000	0
Total Current Debt	321 000	362 000	253 000	414 000
Total Equity and Debt	1 184 000	1 129 000	1 232 000	897 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 143 000	2 024 000	2 459 000	1 587 000
Revenue	2 143 000	2 024 000	2 459 000	1 587 000
Cost of Goods Sold	0	0	0	0
Salary Costs	133 000	137 000	132 000	183 000
Depreciation	19 000	19 000	19 000	2 000
Impairment	0	0	0	0
Expenditure	1 989 000	2 181 000	2 756 000	1 598 000
Operating Profit	155 000	−156 000	−296 000	−10 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	32 000	26 000	9 000	0
Financial Balance	−31 000	−26 000	−8 000	1 000
Dividends	0	0	0	0
Net Income	124 000	−182 000	−304 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	222 000	241 000	259 000	278 000
Total Tangible Assets	222 000	241 000	259 000	278 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	222 000	241 000	259 000	278 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	161 000	86 000	713 000	146 000
Total Current Assets	962 000	889 000	973 000	619 000
Total Assets	1 184 000	1 129 000	1 232 000	897 000
Total Equity	121 000	−3 000	179 000	483 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	743 000	770 000	800 000	0
Creditors	179 000	309 000	111 000	158 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	142 000	53 000	141 000	256 000
Total Current Debt	321 000	362 000	253 000	414 000
Total Equity and Debt	1 184 000	1 129 000	1 232 000	897 000

Financial indicators	2022	2021	2020	2019
Return on Equity	102,48 %	6 066,67 %	−169,83 %	−1,86 %
Debt-to-Equity Ratio	6,14	−256,67	4,47	0
Operating Profit Margin	7,23 %	−7,71 %	−12,04 %	−0,63 %
Current Ratio	3	2,46	3,85	1,5
Quick Ratio	3	2,46	3,85	1,5
Equity Ratio	0,1	−0	0,15	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English