BYÅSEN EIENDOMSUTVIKLING AS

7224 MELHUS

Finances

Share Ownership

Return on Equity

67,58 %

Current Ratio

0,05

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−467 000	−21 000	−72 000	−155 000
Total Assets	2 363 000	2 216 000	2 210 000	2 051 000
Total Equity	−691 000	−224 000	−203 000	−130 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	57 000	19 000	23 000	72 000
Operating Profit	−57 000	−19 000	−23 000	−72 000
Financial Income	0	0	0	0
Financial Costs	542 000	9 000	69 000	127 000
Financial Balance	−542 000	−9 000	−69 000	−127 000
Earnings Before Tax	−599 000	−27 000	−93 000	−198 000
Tax	−132 000	−6 000	−20 000	−44 000
Net Income	−467 000	−21 000	−72 000	−155 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 203 000	2 072 000	2 066 000	2 045 000
Total Current Assets	160 000	144 000	144 000	6 000
Total Assets	2 363 000	2 216 000	2 210 000	2 051 000
Total Retained Equity	−721 000	−254 000	−233 000	−160 000
Total Equity	−691 000	−224 000	−203 000	−130 000
Total Long-Term Debt	0	2 295 000	2 271 000	2 169 000
Total Current Debt	3 054 000	145 000	141 000	12 000
Total Equity and Debt	2 363 000	2 216 000	2 210 000	2 051 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	35 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	57 000	19 000	23 000	72 000
Operating Profit	−57 000	−19 000	−23 000	−72 000
Financial Income	0	0	0	0
Financial Costs	542 000	9 000	69 000	127 000
Financial Balance	−542 000	−9 000	−69 000	−127 000
Dividends	0	0	0	0
Net Income	−467 000	−21 000	−72 000	−155 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	203 000	72 000	66 000	45 000
Real Eastate	2 000 000	2 000 000	2 000 000	2 000 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 000 000	2 000 000	2 000 000	2 000 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 203 000	2 072 000	2 066 000	2 045 000
Stock	144 000	144 000	144 000	5 000
Total Investments	0	0	0	0
Cash, Bank	16 000	0	0	0
Total Current Assets	160 000	144 000	144 000	6 000
Total Assets	2 363 000	2 216 000	2 210 000	2 051 000
Total Equity	−691 000	−224 000	−203 000	−130 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 295 000	2 271 000	2 169 000
Creditors	0	0	0	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 054 000	145 000	141 000	0
Total Current Debt	3 054 000	145 000	141 000	12 000
Total Equity and Debt	2 363 000	2 216 000	2 210 000	2 051 000

Financial indicators	2022	2021	2020	2019
Return on Equity	67,58 %	9,38 %	35,47 %	119,23 %
Debt-to-Equity Ratio	−0	−10,25	−11,19	−16,68
Operating Profit Margin	-	-	-	-
Current Ratio	0,05	0,99	1,02	0,5
Quick Ratio	0,05	144	−48	0,86
Equity Ratio	−0,29	−0,1	−0,09	−0,06
Gross Profit Margin	-	-	-	-