company

SAMEIET BAKERIHJØRNET

2609 LILLEHAMMER

Finances

Share Ownership

Return on Equity

58,94 %

Current Ratio

1,56

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 047 000	920 000	626 000	786 000
Net Income	267 000	95 000	−56 000	−76 000
Total Assets	1 176 000	932 000	587 000	577 000
Total Equity	453 000	186 000	90 000	146 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 047 000	920 000	626 000	786 000
Expenditure	784 000	824 000	681 000	863 000
Operating Profit	263 000	96 000	−56 000	−77 000
Financial Income	4 000	0	0	1 000
Financial Costs	0	1 000	0	0
Financial Balance	4 000	−1 000	0	1 000
Earnings Before Tax	267 000	95 000	−56 000	−76 000
Tax	0	0	0	0
Net Income	267 000	95 000	−56 000	−76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 000	52 000	56 000	60 000
Total Current Assets	1 129 000	880 000	531 000	517 000
Total Assets	1 176 000	932 000	587 000	577 000
Total Retained Equity	453 000	186 000	90 000	146 000
Total Equity	453 000	186 000	90 000	146 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	724 000	746 000	496 000	431 000
Total Equity and Debt	1 176 000	932 000	587 000	577 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 047 000	920 000	626 000	786 000
Revenue	1 047 000	920 000	626 000	786 000
Cost of Goods Sold	0	0	0	0
Salary Costs	74 000	78 000	54 000	32 000
Depreciation	4 000	4 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	784 000	824 000	681 000	863 000
Operating Profit	263 000	96 000	−56 000	−77 000
Financial Income	4 000	0	0	1 000
Financial Costs	0	1 000	0	0
Financial Balance	4 000	−1 000	0	1 000
Dividends	0	0	0	0
Net Income	267 000	95 000	−56 000	−76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	47 000	52 000	56 000	60 000
Total Tangible Assets	47 000	52 000	56 000	60 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	47 000	52 000	56 000	60 000
Stock	0	0	0	0
Total Investments	592 000	696 000	314 000	407 000
Cash, Bank	517 000	9 000	155 000	107 000
Total Current Assets	1 129 000	880 000	531 000	517 000
Total Assets	1 176 000	932 000	587 000	577 000
Total Equity	453 000	186 000	90 000	146 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	62 000	164 000	89 000	12 000
Unpaid Taxes	7 000	11 000	1 000	5 000
Dividends	0	0	0	0
Other Current Debt	655 000	571 000	407 000	414 000
Total Current Debt	724 000	746 000	496 000	431 000
Total Equity and Debt	1 176 000	932 000	587 000	577 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,94 %	51,08 %	−62,22 %	−52,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	25,12 %	10,43 %	−8,95 %	−9,8 %
Current Ratio	1,56	1,18	1,07	1,2
Quick Ratio	1,56	1,18	1,07	1,2
Equity Ratio	0,39	0,2	0,15	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English