HUNDAL BYGG AS

0678 OSLO

Finances

Share Ownership

Return on Equity

122,75 %

Current Ratio

1,24

Debt-to-Equity Ratio

0,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 107 000	7 282 000	1 292 000	0
Net Income	669 000	866 000	−1 014 000	0
Total Assets	2 634 000	1 499 000	521 000	30 000
Total Equity	545 000	−124 000	−990 000	30 000

Income (NOK)	2022	2021	2020
Revenue	9 107 000	7 282 000	1 292 000
Expenditure	8 282 000	6 412 000	2 306 000
Operating Profit	825 000	870 000	−1 014 000
Financial Income	3 000	0	0
Financial Costs	13 000	4 000	0
Financial Balance	−10 000	−4 000	0
Earnings Before Tax	816 000	866 000	−1 014 000
Tax	147 000	0	0
Net Income	669 000	866 000	−1 014 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	432 000	149 000	21 000	0
Total Current Assets	2 202 000	1 350 000	499 000	30 000
Total Assets	2 634 000	1 499 000	521 000	30 000
Total Retained Equity	521 000	−148 000	−1 014 000	0
Total Equity	545 000	−124 000	−990 000	30 000
Total Long-Term Debt	311 000	0	0	0
Total Current Debt	1 779 000	1 623 000	1 510 000	0
Total Equity and Debt	2 634 000	1 499 000	521 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	9 106 000	7 282 000	1 292 000
Other Income	0	0	0
Revenue	9 107 000	7 282 000	1 292 000
Cost of Goods Sold	3 966 000	3 860 000	1 673 000
Salary Costs	3 207 000	1 932 000	472 000
Depreciation	93 000	19 000	2 000
Impairment	0	0	0
Expenditure	8 282 000	6 412 000	2 306 000
Operating Profit	825 000	870 000	−1 014 000
Financial Income	3 000	0	0
Financial Costs	13 000	4 000	0
Financial Balance	−10 000	−4 000	0
Dividends	0	0	0
Net Income	669 000	866 000	−1 014 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	417 000	134 000	21 000	0
Total Tangible Assets	417 000	134 000	21 000	0
Total Fiancial Fixed Assets	15 000	15 000	0	0
Total Fixed Assets	432 000	149 000	21 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	715 000	278 000	117 000	30 000
Total Current Assets	2 202 000	1 350 000	499 000	30 000
Total Assets	2 634 000	1 499 000	521 000	30 000
Total Equity	545 000	−124 000	−990 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	311 000	0	0	0
Creditors	51 000	20 000	11 000	0
Unpaid Taxes	305 000	178 000	59 000	0
Dividends	0	0	0	0
Other Current Debt	1 282 000	1 425 000	1 441 000	0
Total Current Debt	1 779 000	1 623 000	1 510 000	0
Total Equity and Debt	2 634 000	1 499 000	521 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	122,75 %	−698,39 %	102,42 %	0 %
Debt-to-Equity Ratio	0,57	−0	−0	0
Operating Profit Margin	9,06 %	11,95 %	−78,48 %	-
Current Ratio	1,24	0,83	0,33	-
Quick Ratio	1,24	0,83	0,33	-
Equity Ratio	0,21	−0,08	−1,9	1
Gross Profit Margin	56,45 %	46,99 %	−29,49 %	-