SVEIN JOHANSEN TRANSPORT AS

9520 KAUTOKEINO

Finances

Share Ownership

Return on Equity

40,24 %

Current Ratio

2,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 454 000	2 633 000	2 261 000	2 092 000
Net Income	198 000	65 000	75 000	110 000
Total Assets	770 000	651 000	383 000	343 000
Total Equity	492 000	294 000	229 000	154 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 454 000	2 633 000	2 261 000	2 092 000
Expenditure	3 194 000	2 548 000	2 166 000	1 952 000
Operating Profit	260 000	84 000	96 000	141 000
Financial Income	0	0	0	0
Financial Costs	6 000	1 000	0	0
Financial Balance	−6 000	−1 000	0	0
Earnings Before Tax	254 000	84 000	96 000	141 000
Tax	56 000	18 000	21 000	31 000
Net Income	198 000	65 000	75 000	110 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	152 000	181 000	37 000	75 000
Total Current Assets	618 000	470 000	346 000	269 000
Total Assets	770 000	651 000	383 000	343 000
Total Retained Equity	462 000	264 000	199 000	124 000
Total Equity	492 000	294 000	229 000	154 000
Total Long-Term Debt	0	100 000	1 000	1 000
Total Current Debt	278 000	257 000	154 000	188 000
Total Equity and Debt	770 000	651 000	383 000	343 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 454 000	2 633 000	2 255 000	2 092 000
Other Income	0	0	6 000	0
Revenue	3 454 000	2 633 000	2 261 000	2 092 000
Cost of Goods Sold	445 000	160 000	111 000	110 000
Salary Costs	727 000	793 000	703 000	528 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 194 000	2 548 000	2 166 000	1 952 000
Operating Profit	260 000	84 000	96 000	141 000
Financial Income	0	0	0	0
Financial Costs	6 000	1 000	0	0
Financial Balance	−6 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	198 000	65 000	75 000	110 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	152 000	181 000	37 000	75 000
Total Fixed Assets	152 000	181 000	37 000	75 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	435 000	182 000	34 000	64 000
Total Current Assets	618 000	470 000	346 000	269 000
Total Assets	770 000	651 000	383 000	343 000
Total Equity	492 000	294 000	229 000	154 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	100 000	1 000	1 000
Creditors	54 000	67 000	26 000	19 000
Unpaid Taxes	41 000	38 000	43 000	34 000
Dividends	0	0	0	0
Other Current Debt	128 000	132 000	63 000	104 000
Total Current Debt	278 000	257 000	154 000	188 000
Total Equity and Debt	770 000	651 000	383 000	343 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,24 %	22,11 %	32,75 %	71,43 %
Debt-to-Equity Ratio	0	0,34	0	0,01
Operating Profit Margin	7,53 %	3,19 %	4,25 %	6,74 %
Current Ratio	2,22	1,83	2,25	1,43
Quick Ratio	2,22	1,83	2,25	1,43
Equity Ratio	0,64	0,45	0,6	0,45
Gross Profit Margin	87,12 %	93,92 %	95,09 %	94,74 %