INDAHL TRANSPORT AS

7656 VERDAL

Finances

Share Ownership

Return on Equity

131,52 %

Current Ratio

1,03

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 213 000	2 237 000	2 167 000	2 359 000
Net Income	459 000	−278 000	63 000	−98 000
Total Assets	1 103 000	290 000	362 000	312 000
Total Equity	349 000	−109 000	168 000	106 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 213 000	2 237 000	2 167 000	2 359 000
Expenditure	2 710 000	2 503 000	2 102 000	2 452 000
Operating Profit	502 000	−265 000	64 000	−92 000
Financial Income	0	0	0	0
Financial Costs	3 000	12 000	2 000	6 000
Financial Balance	−3 000	−12 000	−2 000	−6 000
Earnings Before Tax	500 000	−278 000	63 000	−98 000
Tax	41 000	0	0	0
Net Income	459 000	−278 000	63 000	−98 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	335 000	49 000	107 000	142 000
Total Current Assets	767 000	241 000	255 000	170 000
Total Assets	1 103 000	290 000	362 000	312 000
Total Retained Equity	319 000	−139 000	138 000	76 000
Total Equity	349 000	−109 000	168 000	106 000
Total Long-Term Debt	10 000	138 000	0	0
Total Current Debt	743 000	261 000	193 000	206 000
Total Equity and Debt	1 103 000	290 000	362 000	312 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 514 000	2 237 000	2 167 000	2 359 000
Other Income	699 000	0	0	0
Revenue	3 213 000	2 237 000	2 167 000	2 359 000
Cost of Goods Sold	0	0	0	0
Salary Costs	840 000	712 000	548 000	722 000
Depreciation	9 000	8 000	19 000	25 000
Impairment	0	0	0	0
Expenditure	2 710 000	2 503 000	2 102 000	2 452 000
Operating Profit	502 000	−265 000	64 000	−92 000
Financial Income	0	0	0	0
Financial Costs	3 000	12 000	2 000	6 000
Financial Balance	−3 000	−12 000	−2 000	−6 000
Dividends	0	0	0	0
Net Income	459 000	−278 000	63 000	−98 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	20 000	25 000	31 000	39 000
Fixtures	316 000	0	36 000	47 000
Total Tangible Assets	335 000	25 000	67 000	86 000
Total Fiancial Fixed Assets	0	24 000	40 000	56 000
Total Fixed Assets	335 000	49 000	107 000	142 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	596 000	129 000	98 000	41 000
Total Current Assets	767 000	241 000	255 000	170 000
Total Assets	1 103 000	290 000	362 000	312 000
Total Equity	349 000	−109 000	168 000	106 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000	138 000	0	0
Creditors	289 000	147 000	91 000	74 000
Unpaid Taxes	112 000	51 000	53 000	74 000
Dividends	0	0	0	0
Other Current Debt	311 000	63 000	49 000	58 000
Total Current Debt	743 000	261 000	193 000	206 000
Total Equity and Debt	1 103 000	290 000	362 000	312 000

Financial indicators	2022	2021	2020	2019
Return on Equity	131,52 %	255,05 %	37,5 %	−92,45 %
Debt-to-Equity Ratio	0,03	−1,27	0	0
Operating Profit Margin	15,62 %	−11,85 %	2,95 %	−3,9 %
Current Ratio	1,03	0,92	1,32	0,83
Quick Ratio	1,03	0,92	1,32	0,83
Equity Ratio	0,32	−0,38	0,46	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %