HOEWAN INVEST AS

0681 OSLO

Finances

Return on Equity

−586,21 %

Current Ratio

N/A

Debt-to-Equity Ratio

37,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−170 000	−326 000	30 000	1 000
Total Assets	1 129 000	1 099 000	825 000	495 000
Total Equity	29 000	199 000	525 000	495 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	23 000	7 000	0
Operating Profit	−11 000	−23 000	−7 000	0
Financial Income	42 000	34 000	38 000	2 000
Financial Costs	201 000	338 000	1 000	1 000
Financial Balance	−159 000	−304 000	37 000	1 000
Earnings Before Tax	−170 000	−326 000	30 000	1 000
Tax	0	0	0	0
Net Income	−170 000	−326 000	30 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	56 000	65 000	17 000	200 000
Total Current Assets	1 073 000	1 033 000	808 000	295 000
Total Assets	1 129 000	1 099 000	825 000	495 000
Total Retained Equity	−465 000	−296 000	30 000	1 000
Total Equity	29 000	199 000	525 000	495 000
Total Long-Term Debt	1 100 000	900 000	300 000	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 129 000	1 099 000	825 000	495 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	9 000	13 000	7 000	0
Impairment	0	0	0	0
Expenditure	11 000	23 000	7 000	0
Operating Profit	−11 000	−23 000	−7 000	0
Financial Income	42 000	34 000	38 000	2 000
Financial Costs	201 000	338 000	1 000	1 000
Financial Balance	−159 000	−304 000	37 000	1 000
Dividends	0	0	0	0
Net Income	−170 000	−326 000	30 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	30 000	17 000	0
Total Tangible Assets	21 000	30 000	17 000	0
Total Fiancial Fixed Assets	36 000	36 000	0	200 000
Total Fixed Assets	56 000	65 000	17 000	200 000
Stock	0	0	0	0
Total Investments	974 000	936 000	0	0
Cash, Bank	83 000	89 000	808 000	295 000
Total Current Assets	1 073 000	1 033 000	808 000	295 000
Total Assets	1 129 000	1 099 000	825 000	495 000
Total Equity	29 000	199 000	525 000	495 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 100 000	900 000	300 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 129 000	1 099 000	825 000	495 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−586,21 %	−163,82 %	5,71 %	0,2 %
Debt-to-Equity Ratio	37,93	4,52	0,57	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,03	0,18	0,64	1
Gross Profit Margin	-	-	-	-