LURE EIENDOM AS

2160 VORMSUND

Finances

Share Ownership

Return on Equity

53,63 %

Current Ratio

9,42

Debt-to-Equity Ratio

1,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 072 000	1 220 000	848 000	635 000
Net Income	1 382 000	463 000	299 000	257 000
Total Assets	7 336 000	13 739 000	6 046 000	4 323 000
Total Equity	2 577 000	1 194 000	731 000	432 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 072 000	1 220 000	848 000	635 000
Expenditure	1 875 000	374 000	274 000	154 000
Operating Profit	2 198 000	845 000	575 000	481 000
Financial Income	4 000	3 000	3 000	3 000
Financial Costs	428 000	255 000	195 000	154 000
Financial Balance	−424 000	−252 000	−192 000	−151 000
Earnings Before Tax	1 774 000	594 000	383 000	330 000
Tax	392 000	131 000	84 000	73 000
Net Income	1 382 000	463 000	299 000	257 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 942 000	13 679 000	6 021 000	4 261 000
Total Current Assets	1 394 000	60 000	25 000	62 000
Total Assets	7 336 000	13 739 000	6 046 000	4 323 000
Total Retained Equity	2 547 000	1 164 000	701 000	402 000
Total Equity	2 577 000	1 194 000	731 000	432 000
Total Long-Term Debt	4 612 000	11 854 000	4 797 000	3 371 000
Total Current Debt	148 000	691 000	518 000	519 000
Total Equity and Debt	7 336 000	13 739 000	6 046 000	4 323 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 072 000	1 220 000	848 000	635 000
Revenue	4 072 000	1 220 000	848 000	635 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	76 000	58 000	50 000	41 000
Impairment	0	0	0	0
Expenditure	1 875 000	374 000	274 000	154 000
Operating Profit	2 198 000	845 000	575 000	481 000
Financial Income	4 000	3 000	3 000	3 000
Financial Costs	428 000	255 000	195 000	154 000
Financial Balance	−424 000	−252 000	−192 000	−151 000
Dividends	0	0	0	0
Net Income	1 382 000	463 000	299 000	257 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 793 000	13 630 000	5 958 000	4 261 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	149 000	49 000	63 000	0
Total Tangible Assets	5 942 000	13 679 000	6 021 000	4 261 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 942 000	13 679 000	6 021 000	4 261 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	256 000	60 000	7 000	16 000
Total Current Assets	1 394 000	60 000	25 000	62 000
Total Assets	7 336 000	13 739 000	6 046 000	4 323 000
Total Equity	2 577 000	1 194 000	731 000	432 000
Short-Term Group Debt	0	0	0	17 000
Total Long-Term Debt	4 612 000	11 854 000	4 797 000	3 371 000
Creditors	11 000	2 000	2 000	0
Unpaid Taxes	31 000	51 000	23 000	21 000
Dividends	0	0	0	0
Other Current Debt	102 000	506 000	409 000	409 000
Total Current Debt	148 000	691 000	518 000	519 000
Total Equity and Debt	7 336 000	13 739 000	6 046 000	4 323 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,63 %	38,78 %	40,9 %	59,49 %
Debt-to-Equity Ratio	1,79	9,93	6,56	7,8
Operating Profit Margin	53,98 %	69,26 %	67,81 %	75,75 %
Current Ratio	9,42	0,09	0,05	0,12
Quick Ratio	9,42	0,09	0,05	0,12
Equity Ratio	0,35	0,09	0,12	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %