NÆRSENTER VEST AS

5004 BERGEN

Finances

Return on Equity

1 088,56 %

Current Ratio

0,01

Debt-to-Equity Ratio

1 437,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 569 000	4 491 000	3 488 000	2 374 000
Total Assets	343 335 000	240 194 000	241 382 000	227 580 000
Total Equity	236 000	100 000	100 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	115 000	134 000	126 000	112 000
Operating Profit	−115 000	−134 000	−126 000	−112 000
Financial Income	16 312 000	11 737 000	11 450 000	11 273 000
Financial Costs	12 904 000	5 845 000	6 852 000	8 118 000
Financial Balance	3 408 000	5 892 000	4 598 000	3 155 000
Earnings Before Tax	3 293 000	5 758 000	4 472 000	3 043 000
Tax	724 000	1 267 000	984 000	670 000
Net Income	2 569 000	4 491 000	3 488 000	2 374 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	343 279 000	238 879 000	240 402 000	227 575 000
Total Current Assets	56 000	1 315 000	980 000	5 000
Total Assets	343 335 000	240 194 000	241 382 000	227 580 000
Total Retained Equity	136 000	0	0	0
Total Equity	236 000	100 000	100 000	100 000
Total Long-Term Debt	339 264 000	236 187 000	240 075 000	225 600 000
Total Current Debt	3 835 000	3 907 000	1 207 000	1 880 000
Total Equity and Debt	343 335 000	240 194 000	241 382 000	227 580 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	115 000	134 000	126 000	112 000
Operating Profit	−115 000	−134 000	−126 000	−112 000
Financial Income	16 312 000	11 737 000	11 450 000	11 273 000
Financial Costs	12 904 000	5 845 000	6 852 000	8 118 000
Financial Balance	3 408 000	5 892 000	4 598 000	3 155 000
Dividends	0	0	0	0
Net Income	2 569 000	4 491 000	3 488 000	2 374 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	343 279 000	238 879 000	240 402 000	227 575 000
Total Fixed Assets	343 279 000	238 879 000	240 402 000	227 575 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	56 000	1 315 000	980 000	5 000
Total Current Assets	56 000	1 315 000	980 000	5 000
Total Assets	343 335 000	240 194 000	241 382 000	227 580 000
Total Equity	236 000	100 000	100 000	100 000
Short-Term Group Debt	174 000	0	0	0
Total Long-Term Debt	339 264 000	236 187 000	240 075 000	225 600 000
Creditors	0	0	0	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 661 000	3 907 000	1 207 000	1 867 000
Total Current Debt	3 835 000	3 907 000	1 207 000	1 880 000
Total Equity and Debt	343 335 000	240 194 000	241 382 000	227 580 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 088,56 %	4 491 %	3 488 %	2 374 %
Debt-to-Equity Ratio	1 437,56	2 361,87	2 400,75	2 256
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,34	0,81	0
Quick Ratio	0,01	0,34	0,81	0
Equity Ratio	0	0	0	0
Gross Profit Margin	-	-	-	-