AXK AS

4027 STAVANGER

Finances

Return on Equity

0,56 %

Current Ratio

68,54

Debt-to-Equity Ratio

0,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	10 000	773 000	1 048 000	0
Total Assets	3 379 000	3 612 000	3 043 000	193 000
Total Equity	1 800 000	1 845 000	1 072 000	24 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	24 000	25 000	0
Operating Profit	−24 000	−25 000	0
Financial Income	693 000	1 164 000	1 069 000
Financial Costs	672 000	367 000	21 000
Financial Balance	21 000	797 000	1 048 000
Earnings Before Tax	−3 000	772 000	1 048 000
Tax	−13 000	−1 000	1 000
Net Income	10 000	773 000	1 048 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 734 000	1 565 000	1 500 000	193 000
Total Current Assets	1 645 000	2 047 000	1 543 000	0
Total Assets	3 379 000	3 612 000	3 043 000	193 000
Total Retained Equity	1 775 000	1 821 000	1 048 000	−6 000
Total Equity	1 800 000	1 845 000	1 072 000	24 000
Total Long-Term Debt	1 556 000	1 506 000	1 504 000	0
Total Current Debt	24 000	261 000	467 000	168 000
Total Equity and Debt	3 379 000	3 612 000	3 043 000	193 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	24 000	25 000	0
Operating Profit	−24 000	−25 000	0
Financial Income	693 000	1 164 000	1 069 000
Financial Costs	672 000	367 000	21 000
Financial Balance	21 000	797 000	1 048 000
Dividends	55 000	0	0
Net Income	10 000	773 000	1 048 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	13 000	1 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	29 000	0	0	0
Total Tangible Assets	29 000	0	0	0
Total Fiancial Fixed Assets	1 692 000	1 565 000	1 500 000	193 000
Total Fixed Assets	1 734 000	1 565 000	1 500 000	193 000
Stock	0	0	0	0
Total Investments	357 000	1 056 000	1 074 000	0
Cash, Bank	745 000	436 000	1 000	0
Total Current Assets	1 645 000	2 047 000	1 543 000	0
Total Assets	3 379 000	3 612 000	3 043 000	193 000
Total Equity	1 800 000	1 845 000	1 072 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 556 000	1 506 000	1 504 000	0
Creditors	0	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	55 000	0	0	0
Other Current Debt	23 000	260 000	467 000	168 000
Total Current Debt	24 000	261 000	467 000	168 000
Total Equity and Debt	3 379 000	3 612 000	3 043 000	193 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,56 %	41,9 %	97,76 %	0 %
Debt-to-Equity Ratio	0,86	0,82	1,4	0
Operating Profit Margin	-	-	-	-
Current Ratio	68,54	7,84	3,3	0
Quick Ratio	68,54	7,84	3,3	0
Equity Ratio	0,53	0,51	0,35	0,12
Gross Profit Margin	-	-	-	-