JOFIB AS

4010 STAVANGER

Finances

Return on Equity

76,53 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	525 000	143 000	−2 000	−2 000
Total Assets	1 190 000	665 000	272 000	274 000
Total Equity	686 000	161 000	18 000	20 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	3 000	2 000	2 000	2 000
Operating Profit	−3 000	−2 000	−2 000	−2 000
Financial Income	527 000	146 000	0	0
Financial Costs	0	0	0	0
Financial Balance	527 000	146 000	0	0
Earnings Before Tax	525 000	143 000	−2 000	−2 000
Tax	0	0	0	0
Net Income	525 000	143 000	−2 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 177 000	650 000	254 000	254 000
Total Current Assets	13 000	15 000	18 000	20 000
Total Assets	1 190 000	665 000	272 000	274 000
Total Retained Equity	656 000	131 000	−12 000	−10 000
Total Equity	686 000	161 000	18 000	20 000
Total Long-Term Debt	504 000	504 000	254 000	254 000
Total Current Debt	0	0	0	0
Total Equity and Debt	1 190 000	665 000	272 000	274 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	2 000	2 000	2 000
Operating Profit	−3 000	−2 000	−2 000	−2 000
Financial Income	527 000	146 000	0	0
Financial Costs	0	0	0	0
Financial Balance	527 000	146 000	0	0
Dividends	0	0	0	0
Net Income	525 000	143 000	−2 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 177 000	650 000	254 000	254 000
Total Fixed Assets	1 177 000	650 000	254 000	254 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	15 000	18 000	20 000
Total Current Assets	13 000	15 000	18 000	20 000
Total Assets	1 190 000	665 000	272 000	274 000
Total Equity	686 000	161 000	18 000	20 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	504 000	504 000	254 000	254 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 190 000	665 000	272 000	274 000

Financial indicators	2022	2021	2020	2019
Return on Equity	76,53 %	88,82 %	−11,11 %	−10 %
Debt-to-Equity Ratio	0,73	3,13	14,11	12,7
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,58	0,24	0,07	0,07
Gross Profit Margin	-	-	-	-