GODEJORD INVEST AS

1923 SØRUM

Finances

Share Ownership

Return on Equity

−257,14 %

Current Ratio

0,06

Debt-to-Equity Ratio

26,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	540 000	305 000	0	0
Net Income	−108 000	−10 000	−7 000	−6 000
Total Assets	8 224 000	8 318 000	18 000	25 000
Total Equity	42 000	3 000	12 000	19 000

Income (NOK)	2022	2021	2020	2019
Revenue	540 000	305 000	0	0
Expenditure	121 000	94 000	9 000	8 000
Operating Profit	420 000	211 000	−9 000	−8 000
Financial Income	3 000	0	0	0
Financial Costs	522 000	223 000	0	0
Financial Balance	−519 000	−223 000	0	0
Earnings Before Tax	−100 000	−12 000	−9 000	−8 000
Tax	8 000	−3 000	−2 000	−2 000
Net Income	−108 000	−10 000	−7 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 783 000	6 869 000	5 000	3 000
Total Current Assets	441 000	1 449 000	13 000	22 000
Total Assets	8 224 000	8 318 000	18 000	25 000
Total Retained Equity	12 000	−27 000	−18 000	−11 000
Total Equity	42 000	3 000	12 000	19 000
Total Long-Term Debt	1 100 000	1 100 000	0	0
Total Current Debt	7 082 000	7 215 000	6 000	6 000
Total Equity and Debt	8 224 000	8 318 000	18 000	25 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	540 000	305 000	0	0
Revenue	540 000	305 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	9 000	0	0	0
Impairment	0	0	0	0
Expenditure	121 000	94 000	9 000	8 000
Operating Profit	420 000	211 000	−9 000	−8 000
Financial Income	3 000	0	0	0
Financial Costs	522 000	223 000	0	0
Financial Balance	−519 000	−223 000	0	0
Dividends	0	0	0	0
Net Income	−108 000	−10 000	−7 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	8 000	5 000	3 000
Real Eastate	7 783 000	6 861 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 783 000	6 861 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 783 000	6 869 000	5 000	3 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	282 000	1 271 000	13 000	22 000
Total Current Assets	441 000	1 449 000	13 000	22 000
Total Assets	8 224 000	8 318 000	18 000	25 000
Total Equity	42 000	3 000	12 000	19 000
Short-Term Group Debt	0	441 000	0	0
Total Long-Term Debt	1 100 000	1 100 000	0	0
Creditors	462 000	705 000	0	0
Unpaid Taxes	14 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	18 000	6 000	6 000	6 000
Total Current Debt	7 082 000	7 215 000	6 000	6 000
Total Equity and Debt	8 224 000	8 318 000	18 000	25 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−257,14 %	−333,33 %	−58,33 %	−31,58 %
Debt-to-Equity Ratio	26,19	366,67	0	0
Operating Profit Margin	77,78 %	69,18 %	-	-
Current Ratio	0,06	0,2	2,17	3,67
Quick Ratio	0,06	0,2	2,17	3,67
Equity Ratio	0,01	0	0,67	0,76
Gross Profit Margin	100 %	100 %	-	-