ADVOKATFIRMA HODNE AS

5232 PARADIS

Finances

Share Ownership

Return on Equity

−65 %

Current Ratio

1,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 698 000	2 334 000	1 605 000	1 226 000
Net Income	−364 000	355 000	701 000	404 000
Total Assets	1 082 000	1 876 000	1 666 000	962 000
Total Equity	560 000	924 000	1 069 000	368 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 698 000	2 334 000	1 605 000	1 226 000
Expenditure	2 064 000	1 839 000	691 000	708 000
Operating Profit	−366 000	494 000	914 000	519 000
Financial Income	6 000	1 000	0	0
Financial Costs	4 000	32 000	8 000	3 000
Financial Balance	2 000	−31 000	−8 000	−3 000
Earnings Before Tax	−364 000	463 000	907 000	516 000
Tax	0	108 000	206 000	112 000
Net Income	−364 000	355 000	701 000	404 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	110 000	110 000	0	0
Total Current Assets	972 000	1 766 000	1 666 000	962 000
Total Assets	1 082 000	1 876 000	1 666 000	962 000
Total Retained Equity	530 000	894 000	1 039 000	338 000
Total Equity	560 000	924 000	1 069 000	368 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	522 000	952 000	597 000	593 000
Total Equity and Debt	1 082 000	1 876 000	1 666 000	962 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 698 000	2 334 000	1 605 000	1 226 000
Other Income	0	0	0	0
Revenue	1 698 000	2 334 000	1 605 000	1 226 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 403 000	1 281 000	101 000	286 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 064 000	1 839 000	691 000	708 000
Operating Profit	−366 000	494 000	914 000	519 000
Financial Income	6 000	1 000	0	0
Financial Costs	4 000	32 000	8 000	3 000
Financial Balance	2 000	−31 000	−8 000	−3 000
Dividends	0	500 000	0	0
Net Income	−364 000	355 000	701 000	404 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	110 000	110 000	0	0
Total Tangible Assets	110 000	110 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	110 000	110 000	0	0
Stock	0	0	0	0
Total Investments	345 000	250 000	0	0
Cash, Bank	155 000	747 000	942 000	248 000
Total Current Assets	972 000	1 766 000	1 666 000	962 000
Total Assets	1 082 000	1 876 000	1 666 000	962 000
Total Equity	560 000	924 000	1 069 000	368 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	16 000	0	49 000	0
Unpaid Taxes	203 000	174 000	77 000	88 000
Dividends	0	500 000	0	0
Other Current Debt	302 000	170 000	265 000	394 000
Total Current Debt	522 000	952 000	597 000	593 000
Total Equity and Debt	1 082 000	1 876 000	1 666 000	962 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−65 %	38,42 %	65,58 %	109,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−21,55 %	21,17 %	56,95 %	42,33 %
Current Ratio	1,86	1,86	2,79	1,62
Quick Ratio	1,86	1,86	2,79	1,62
Equity Ratio	0,52	0,49	0,64	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %