BISLETT EIENDOMSFORVALTNING AS

0170 OSLO

Finances

Share Ownership

Return on Equity

19,96 %

Current Ratio

4,54

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	529 000	162 000	414 000	636 000
Net Income	223 000	9 000	151 000	351 000
Total Assets	1 634 000	1 131 000	1 248 000	1 007 000
Total Equity	1 117 000	894 000	885 000	734 000

Income (NOK)	2022	2021	2020	2019
Revenue	529 000	162 000	414 000	636 000
Expenditure	192 000	150 000	216 000	185 000
Operating Profit	337 000	12 000	197 000	451 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	4 000	0
Financial Balance	0	−1 000	−4 000	0
Earnings Before Tax	338 000	11 000	194 000	451 000
Tax	115 000	2 000	43 000	99 000
Net Income	223 000	9 000	151 000	351 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 634 000	1 131 000	1 248 000	1 007 000
Total Assets	1 634 000	1 131 000	1 248 000	1 007 000
Total Retained Equity	872 000	649 000	641 000	490 000
Total Equity	1 117 000	894 000	885 000	734 000
Total Long-Term Debt	158 000	108 000	132 000	15 000
Total Current Debt	360 000	129 000	231 000	258 000
Total Equity and Debt	1 634 000	1 131 000	1 248 000	1 007 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	529 000	162 000	414 000	636 000
Other Income	0	0	0	0
Revenue	529 000	162 000	414 000	636 000
Cost of Goods Sold	0	0	0	56 000
Salary Costs	189 000	139 000	75 000	75 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	192 000	150 000	216 000	185 000
Operating Profit	337 000	12 000	197 000	451 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	4 000	0
Financial Balance	0	−1 000	−4 000	0
Dividends	0	0	0	0
Net Income	223 000	9 000	151 000	351 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	453 000	479 000	390 000	401 000
Total Current Assets	1 634 000	1 131 000	1 248 000	1 007 000
Total Assets	1 634 000	1 131 000	1 248 000	1 007 000
Total Equity	1 117 000	894 000	885 000	734 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	158 000	108 000	132 000	15 000
Creditors	15 000	−15 000	50 000	41 000
Unpaid Taxes	3 000	63 000	88 000	73 000
Dividends	0	0	0	0
Other Current Debt	267 000	79 000	50 000	44 000
Total Current Debt	360 000	129 000	231 000	258 000
Total Equity and Debt	1 634 000	1 131 000	1 248 000	1 007 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,96 %	1,01 %	17,06 %	47,82 %
Debt-to-Equity Ratio	0,14	0,12	0,15	0,02
Operating Profit Margin	63,71 %	7,41 %	47,58 %	70,91 %
Current Ratio	4,54	8,77	5,4	3,9
Quick Ratio	4,54	8,77	5,4	3,9
Equity Ratio	0,68	0,79	0,71	0,73
Gross Profit Margin	100 %	100 %	100 %	91,19 %