JSZ TECHNOLOGY INVESTMENT AS

4007 STAVANGER

Finances

Share Ownership

Return on Equity

25,64 %

Current Ratio

0,33

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 000	0	0	50 000
Net Income	−10 000	−7 000	−36 000	−1 000
Total Assets	21 000	2 000	4 000	21 000
Total Equity	−39 000	−29 000	−22 000	14 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 000	0	0	50 000
Expenditure	60 000	7 000	36 000	51 000
Operating Profit	−10 000	−7 000	−36 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−10 000	−7 000	−36 000	−1 000
Tax	0	0	0	0
Net Income	−10 000	−7 000	−36 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	1 000	1 000	1 000
Total Current Assets	20 000	1 000	3 000	20 000
Total Assets	21 000	2 000	4 000	21 000
Total Retained Equity	−57 000	−47 000	−40 000	−4 000
Total Equity	−39 000	−29 000	−22 000	14 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	60 000	31 000	26 000	8 000
Total Equity and Debt	21 000	2 000	4 000	21 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	50 000	0	0	50 000
Revenue	50 000	0	0	50 000
Cost of Goods Sold	54 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	60 000	7 000	36 000	51 000
Operating Profit	−10 000	−7 000	−36 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−10 000	−7 000	−36 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	1 000	1 000	1 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	1 000	3 000	20 000
Total Current Assets	20 000	1 000	3 000	20 000
Total Assets	21 000	2 000	4 000	21 000
Total Equity	−39 000	−29 000	−22 000	14 000
Short-Term Group Debt	0	30 000	25 000	8 000
Total Long-Term Debt	0	0	0	0
Creditors	29 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	31 000	0	0	0
Total Current Debt	60 000	31 000	26 000	8 000
Total Equity and Debt	21 000	2 000	4 000	21 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,64 %	24,14 %	163,64 %	−7,14 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	−20 %	-	-	−2 %
Current Ratio	0,33	0,03	0,12	2,5
Quick Ratio	0,33	0,03	0,12	2,5
Equity Ratio	−1,86	−14,5	−5,5	0,67
Gross Profit Margin	−8 %	-	-	100 %