EMANUELSEN EIENDOMSUTVIKLING AS

1350 LOMMEDALEN

Finances

Share Ownership

Return on Equity

11,27 %

Current Ratio

0,34

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	224 000	6 000	327 000	2 205 000
Net Income	−16 000	−43 000	−35 000	1 263 000
Total Assets	72 000	81 000	1 236 000	3 544 000
Total Equity	−142 000	−125 000	518 000	553 000

Income (NOK)	2022	2021	2020	2019
Revenue	224 000	6 000	327 000	2 205 000
Expenditure	241 000	49 000	328 000	247 000
Operating Profit	−16 000	−43 000	−1 000	1 958 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	44 000	339 000
Financial Balance	0	0	−44 000	−338 000
Earnings Before Tax	−16 000	−43 000	−44 000	1 620 000
Tax	0	0	−9 000	356 000
Net Income	−16 000	−43 000	−35 000	1 263 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	499 000	3 444 000
Total Current Assets	72 000	81 000	737 000	100 000
Total Assets	72 000	81 000	1 236 000	3 544 000
Total Retained Equity	−172 000	−155 000	488 000	523 000
Total Equity	−142 000	−125 000	518 000	553 000
Total Long-Term Debt	0	−9 000	453 000	3 607 000
Total Current Debt	214 000	216 000	266 000	−616 000
Total Equity and Debt	72 000	81 000	1 236 000	3 544 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	224 000	0	0	0
Other Income	0	6 000	327 000	2 205 000
Revenue	224 000	6 000	327 000	2 205 000
Cost of Goods Sold	168 000	0	13 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	241 000	49 000	328 000	247 000
Operating Profit	−16 000	−43 000	−1 000	1 958 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	44 000	339 000
Financial Balance	0	0	−44 000	−338 000
Dividends	0	0	0	0
Net Income	−16 000	−43 000	−35 000	1 263 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	3 444 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	499 000	0
Total Tangible Assets	0	0	499 000	3 444 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	499 000	3 444 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	25 000	737 000	100 000
Total Current Assets	72 000	81 000	737 000	100 000
Total Assets	72 000	81 000	1 236 000	3 544 000
Total Equity	−142 000	−125 000	518 000	553 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	−9 000	453 000	3 607 000
Creditors	220 000	216 000	227 000	834 000
Unpaid Taxes	−7 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	39 000	−1 597 000
Total Current Debt	214 000	216 000	266 000	−616 000
Total Equity and Debt	72 000	81 000	1 236 000	3 544 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,27 %	34,4 %	−6,76 %	228,39 %
Debt-to-Equity Ratio	−0	0,07	0,87	6,52
Operating Profit Margin	−7,14 %	−716,67 %	−0,31 %	88,8 %
Current Ratio	0,34	0,38	2,77	−0,16
Quick Ratio	0,34	0,38	2,77	−0,16
Equity Ratio	−1,97	−1,54	0,42	0,16
Gross Profit Margin	25 %	100 %	96,02 %	100 %