KRUTTVERKET DRIFTSSAMEIE

1482 NITTEDAL

Finances

Share Ownership

Return on Equity

16,15 %

Current Ratio

162

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	175 000	175 000	220 000	180 000
Net Income	26 000	38 000	76 000	22 000
Total Assets	162 000	136 000	108 000	22 000
Total Equity	161 000	136 000	98 000	22 000

Income (NOK)	2022	2021	2020	2019
Revenue	175 000	175 000	220 000	180 000
Expenditure	150 000	137 000	144 000	158 000
Operating Profit	24 000	38 000	76 000	22 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	26 000	38 000	76 000	22 000
Tax	0	0	0	0
Net Income	26 000	38 000	76 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	162 000	136 000	108 000	22 000
Total Assets	162 000	136 000	108 000	22 000
Total Retained Equity	161 000	136 000	98 000	22 000
Total Equity	161 000	136 000	98 000	22 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	0	11 000	0
Total Equity and Debt	162 000	136 000	108 000	22 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	175 000	175 000	220 000	180 000
Revenue	175 000	175 000	220 000	180 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	11 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	150 000	137 000	144 000	158 000
Operating Profit	24 000	38 000	76 000	22 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	26 000	38 000	76 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	162 000	136 000	108 000	22 000
Total Current Assets	162 000	136 000	108 000	22 000
Total Assets	162 000	136 000	108 000	22 000
Total Equity	161 000	136 000	98 000	22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	11 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	0	0
Total Current Debt	1 000	0	11 000	0
Total Equity and Debt	162 000	136 000	108 000	22 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,15 %	27,94 %	77,55 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,71 %	21,71 %	34,55 %	12,22 %
Current Ratio	162	-	9,82	-
Quick Ratio	162	-	9,82	-
Equity Ratio	0,99	1	0,91	1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table