LUNDHAUG EIENDOM AS

3050 MJØNDALEN

Finances

Share Ownership

Return on Equity

35,24 %

Current Ratio

0,13

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 268 000	1 218 000	467 000	0
Net Income	−148 000	−242 000	−133 000	1 000
Total Assets	21 584 000	20 903 000	20 318 000	102 000
Total Equity	−420 000	−272 000	−31 000	102 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 268 000	1 218 000	467 000	0
Expenditure	599 000	640 000	325 000	0
Operating Profit	669 000	579 000	142 000	0
Financial Income	39 000	2 000	142 000	1 000
Financial Costs	855 000	822 000	416 000	0
Financial Balance	−816 000	−820 000	−274 000	1 000
Earnings Before Tax	−148 000	−242 000	−133 000	1 000
Tax	0	0	0	0
Net Income	−148 000	−242 000	−133 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 689 000	19 254 000	19 839 000	0
Total Current Assets	2 895 000	1 649 000	479 000	102 000
Total Assets	21 584 000	20 903 000	20 318 000	102 000
Total Retained Equity	−521 000	−373 000	−131 000	2 000
Total Equity	−420 000	−272 000	−31 000	102 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	22 005 000	21 176 000	20 349 000	0
Total Equity and Debt	21 584 000	20 903 000	20 318 000	102 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	26 000	0	0	0
Other Income	1 242 000	1 218 000	467 000	0
Revenue	1 268 000	1 218 000	467 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	565 000	565 000	236 000	0
Impairment	0	0	0	0
Expenditure	599 000	640 000	325 000	0
Operating Profit	669 000	579 000	142 000	0
Financial Income	39 000	2 000	142 000	1 000
Financial Costs	855 000	822 000	416 000	0
Financial Balance	−816 000	−820 000	−274 000	1 000
Dividends	0	0	0	0
Net Income	−148 000	−242 000	−133 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 689 000	19 254 000	19 839 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 689 000	19 254 000	19 839 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 689 000	19 254 000	19 839 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 855 000	1 630 000	479 000	102 000
Total Current Assets	2 895 000	1 649 000	479 000	102 000
Total Assets	21 584 000	20 903 000	20 318 000	102 000
Total Equity	−420 000	−272 000	−31 000	102 000
Short-Term Group Debt	22 005 000	21 149 000	20 327 000	0
Total Long-Term Debt	0	0	0	0
Creditors	0	28 000	21 000	0
Unpaid Taxes	0	−1 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	22 005 000	21 176 000	20 349 000	0
Total Equity and Debt	21 584 000	20 903 000	20 318 000	102 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,24 %	88,97 %	429,03 %	0,98 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	52,76 %	47,54 %	30,41 %	-
Current Ratio	0,13	0,08	0,02	-
Quick Ratio	0,13	0,08	0,02	-
Equity Ratio	−0,02	−0,01	−0	1
Gross Profit Margin	100 %	100 %	100 %	-