AMUNDAL FELLESFJØS AS

7170 ÅFJORD

Finances

Share Ownership

Return on Equity

27,37 %

Current Ratio

6,44

Debt-to-Equity Ratio

26,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 137 000	1 241 000	1 141 000	0
Net Income	133 000	331 000	15 000	−11 000
Total Assets	13 438 000	13 679 000	13 347 000	13 038 000
Total Equity	486 000	353 000	22 000	6 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 137 000	1 241 000	1 141 000	0
Expenditure	463 000	469 000	591 000	11 000
Operating Profit	675 000	772 000	550 000	−11 000
Financial Income	0	0	0	0
Financial Costs	541 000	441 000	535 000	0
Financial Balance	−541 000	−441 000	−535 000	0
Earnings Before Tax	133 000	331 000	15 000	−11 000
Tax	0	0	0	0
Net Income	133 000	331 000	15 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 714 000	12 126 000	12 538 000	13 024 000
Total Current Assets	1 725 000	1 554 000	810 000	14 000
Total Assets	13 438 000	13 679 000	13 347 000	13 038 000
Total Retained Equity	469 000	335 000	4 000	−11 000
Total Equity	486 000	353 000	22 000	6 000
Total Long-Term Debt	12 684 000	13 031 000	13 033 000	0
Total Current Debt	268 000	295 000	293 000	13 032 000
Total Equity and Debt	13 438 000	13 679 000	13 347 000	13 038 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 137 000	1 241 000	1 141 000	0
Revenue	1 137 000	1 241 000	1 141 000	0
Cost of Goods Sold	0	0	7 000	0
Salary Costs	0	0	0	0
Depreciation	412 000	412 000	412 000	0
Impairment	0	0	0	0
Expenditure	463 000	469 000	591 000	11 000
Operating Profit	675 000	772 000	550 000	−11 000
Financial Income	0	0	0	0
Financial Costs	541 000	441 000	535 000	0
Financial Balance	−541 000	−441 000	−535 000	0
Dividends	0	0	0	0
Net Income	133 000	331 000	15 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 714 000	12 126 000	12 538 000	13 024 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 714 000	12 126 000	12 538 000	13 024 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 714 000	12 126 000	12 538 000	13 024 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	17 000	14 000	14 000
Total Current Assets	1 725 000	1 554 000	810 000	14 000
Total Assets	13 438 000	13 679 000	13 347 000	13 038 000
Total Equity	486 000	353 000	22 000	6 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 684 000	13 031 000	13 033 000	0
Creditors	0	3 000	9 000	737 000
Unpaid Taxes	24 000	51 000	42 000	−512 000
Dividends	0	0	0	0
Other Current Debt	244 000	241 000	241 000	240 000
Total Current Debt	268 000	295 000	293 000	13 032 000
Total Equity and Debt	13 438 000	13 679 000	13 347 000	13 038 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,37 %	93,77 %	68,18 %	−183,33 %
Debt-to-Equity Ratio	26,1	36,92	592,41	0
Operating Profit Margin	59,37 %	62,21 %	48,2 %	-
Current Ratio	6,44	5,27	2,76	0
Quick Ratio	6,44	5,27	2,76	0
Equity Ratio	0,04	0,03	0	0
Gross Profit Margin	100 %	100 %	99,39 %	-