SNØKRASJ AS

7036 TRONDHEIM

Finances

Return on Equity

255,01 %

Current Ratio

1,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 247 000	336 000	637 000	47 000
Total Assets	1 659 000	402 000	650 000	248 000
Total Equity	489 000	244 000	484 000	248 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	1 000	9 000	3 000
Operating Profit	−5 000	−1 000	−9 000	−3 000
Financial Income	1 260 000	339 000	646 000	50 000
Financial Costs	0	0	0	0
Financial Balance	1 260 000	339 000	646 000	50 000
Earnings Before Tax	1 255 000	338 000	637 000	47 000
Tax	8 000	2 000	0	0
Net Income	1 247 000	336 000	637 000	47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	196 000	387 000	187 000	200 000
Total Current Assets	1 464 000	15 000	463 000	48 000
Total Assets	1 659 000	402 000	650 000	248 000
Total Retained Equity	289 000	44 000	284 000	47 000
Total Equity	489 000	244 000	484 000	248 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 170 000	158 000	165 000	0
Total Equity and Debt	1 659 000	402 000	650 000	248 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	1 000	9 000	3 000
Operating Profit	−5 000	−1 000	−9 000	−3 000
Financial Income	1 260 000	339 000	646 000	50 000
Financial Costs	0	0	0	0
Financial Balance	1 260 000	339 000	646 000	50 000
Dividends	1 002 000	576 000	400 000	0
Net Income	1 247 000	336 000	637 000	47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	196 000	387 000	187 000	200 000
Total Fixed Assets	196 000	387 000	187 000	200 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	28 000	15 000	463 000	48 000
Total Current Assets	1 464 000	15 000	463 000	48 000
Total Assets	1 659 000	402 000	650 000	248 000
Total Equity	489 000	244 000	484 000	248 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	−4 000	5 000	0
Unpaid Taxes	0	0	0	0
Dividends	1 002 000	576 000	400 000	0
Other Current Debt	0	0	0	0
Total Current Debt	1 170 000	158 000	165 000	0
Total Equity and Debt	1 659 000	402 000	650 000	248 000

Financial indicators	2022	2021	2020	2019
Return on Equity	255,01 %	137,7 %	131,61 %	18,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,25	0,09	2,81	-
Quick Ratio	1,25	0,09	2,81	-
Equity Ratio	0,29	0,61	0,74	1
Gross Profit Margin	-	-	-	-