MUNCH AS

5019 BERGEN

Finances

Share Ownership

Return on Equity

52,17 %

Current Ratio

3,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	501 000	360 000	565 000	419 000
Net Income	289 000	200 000	359 000	186 000
Total Assets	676 000	846 000	689 000	281 000
Total Equity	554 000	765 000	565 000	207 000

Income (NOK)	2022	2021	2020	2019
Revenue	501 000	360 000	565 000	419 000
Expenditure	129 000	101 000	105 000	180 000
Operating Profit	372 000	259 000	461 000	238 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	372 000	259 000	461 000	238 000
Tax	83 000	59 000	102 000	52 000
Net Income	289 000	200 000	359 000	186 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	250 000	0	0	0
Total Current Assets	426 000	846 000	689 000	281 000
Total Assets	676 000	846 000	689 000	281 000
Total Retained Equity	524 000	735 000	535 000	177 000
Total Equity	554 000	765 000	565 000	207 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	122 000	81 000	123 000	74 000
Total Equity and Debt	676 000	846 000	689 000	281 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	501 000	360 000	565 000	419 000
Other Income	0	0	0	0
Revenue	501 000	360 000	565 000	419 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 000	4 000	1 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	129 000	101 000	105 000	180 000
Operating Profit	372 000	259 000	461 000	238 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	500 000	0	0	0
Net Income	289 000	200 000	359 000	186 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	250 000	0	0	0
Total Fixed Assets	250 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	336 000	798 000	637 000	219 000
Total Current Assets	426 000	846 000	689 000	281 000
Total Assets	676 000	846 000	689 000	281 000
Total Equity	554 000	765 000	565 000	207 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	6 000	5 000	8 000
Unpaid Taxes	34 000	16 000	16 000	15 000
Dividends	500 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	122 000	81 000	123 000	74 000
Total Equity and Debt	676 000	846 000	689 000	281 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,17 %	26,14 %	63,54 %	89,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	74,25 %	71,94 %	81,59 %	56,8 %
Current Ratio	3,49	10,44	5,6	3,8
Quick Ratio	3,49	10,44	5,6	3,8
Equity Ratio	0,82	0,9	0,82	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %