BLOND GJØVIK AS

2815 GJØVIK

Finances

Share Ownership

Return on Equity

−38,56 %

Current Ratio

0,06

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	347 000	275 000	248 000	369 000
Net Income	150 000	−191 000	−270 000	−66 000
Total Assets	55 000	64 000	84 000	104 000
Total Equity	−389 000	−540 000	−349 000	−79 000

Income (NOK)	2022	2021	2020	2019
Revenue	347 000	275 000	248 000	369 000
Expenditure	197 000	466 000	518 000	435 000
Operating Profit	150 000	−190 000	−270 000	−67 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	1 000
Earnings Before Tax	150 000	−191 000	−270 000	−66 000
Tax	0	0	0	0
Net Income	150 000	−191 000	−270 000	−66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	50 000	70 000	90 000
Total Current Assets	25 000	14 000	14 000	14 000
Total Assets	55 000	64 000	84 000	104 000
Total Retained Equity	−419 000	−570 000	−379 000	−109 000
Total Equity	−389 000	−540 000	−349 000	−79 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	445 000	604 000	433 000	183 000
Total Equity and Debt	55 000	64 000	84 000	104 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	347 000	275 000	235 000	369 000
Other Income	0	0	13 000	0
Revenue	347 000	275 000	248 000	369 000
Cost of Goods Sold	17 000	12 000	15 000	21 000
Salary Costs	1 000	272 000	331 000	251 000
Depreciation	20 000	20 000	20 000	10 000
Impairment	0	0	0	0
Expenditure	197 000	466 000	518 000	435 000
Operating Profit	150 000	−190 000	−270 000	−67 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	1 000
Dividends	0	0	0	0
Net Income	150 000	−191 000	−270 000	−66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	30 000	50 000	70 000	90 000
Total Intangible Assets	30 000	50 000	70 000	90 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	30 000	50 000	70 000	90 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	6 000	5 000	6 000
Total Current Assets	25 000	14 000	14 000	14 000
Total Assets	55 000	64 000	84 000	104 000
Total Equity	−389 000	−540 000	−349 000	−79 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	4 000	−1 000	2 000
Unpaid Taxes	13 000	16 000	25 000	20 000
Dividends	0	0	0	0
Other Current Debt	432 000	584 000	410 000	161 000
Total Current Debt	445 000	604 000	433 000	183 000
Total Equity and Debt	55 000	64 000	84 000	104 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−38,56 %	35,37 %	77,36 %	83,54 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	43,23 %	−69,09 %	−108,87 %	−18,16 %
Current Ratio	0,06	0,02	0,03	0,08
Quick Ratio	0,06	0,02	0,03	0,08
Equity Ratio	−7,07	−8,44	−4,15	−0,76
Gross Profit Margin	95,1 %	95,64 %	93,95 %	94,31 %