PYRAMIDEHUSET AS

4635 KRISTIANSAND S

Finances

Return on Equity

174,46 %

Current Ratio

1,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	532 000	1 028 000	1 123 000	947 000
Net Income	321 000	393 000	210 000	706 000
Total Assets	528 000	822 000	661 000	472 000
Total Equity	184 000	264 000	270 000	210 000

Income (NOK)	2022	2021	2020	2019
Revenue	532 000	1 028 000	1 123 000	947 000
Expenditure	121 000	524 000	853 000	42 000
Operating Profit	411 000	504 000	270 000	905 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	411 000	504 000	270 000	905 000
Tax	90 000	111 000	60 000	199 000
Net Income	321 000	393 000	210 000	706 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 000	0	0	0
Total Current Assets	494 000	822 000	661 000	472 000
Total Assets	528 000	822 000	661 000	472 000
Total Retained Equity	84 000	164 000	170 000	110 000
Total Equity	184 000	264 000	270 000	210 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	344 000	558 000	390 000	262 000
Total Equity and Debt	528 000	822 000	661 000	472 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	522 000	1 020 000	1 123 000	947 000
Other Income	10 000	8 000	0	0
Revenue	532 000	1 028 000	1 123 000	947 000
Cost of Goods Sold	8 000	6 000	0	0
Salary Costs	1 000	404 000	770 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	121 000	524 000	853 000	42 000
Operating Profit	411 000	504 000	270 000	905 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	400 000	400 000	150 000	586 000
Net Income	321 000	393 000	210 000	706 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	34 000	0	0	0
Total Fixed Assets	34 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	448 000	764 000	558 000	325 000
Total Current Assets	494 000	822 000	661 000	472 000
Total Assets	528 000	822 000	661 000	472 000
Total Equity	184 000	264 000	270 000	210 000
Short-Term Group Debt	250 000	0	150 000	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	1 000	0
Unpaid Taxes	0	8 000	108 000	63 000
Dividends	400 000	400 000	150 000	586 000
Other Current Debt	3 000	39 000	72 000	0
Total Current Debt	344 000	558 000	390 000	262 000
Total Equity and Debt	528 000	822 000	661 000	472 000

Financial indicators	2022	2021	2020	2019
Return on Equity	174,46 %	148,86 %	77,78 %	336,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	77,26 %	49,03 %	24,04 %	95,56 %
Current Ratio	1,44	1,47	1,69	1,8
Quick Ratio	1,44	1,47	1,69	1,8
Equity Ratio	0,35	0,32	0,41	0,44
Gross Profit Margin	98,5 %	99,42 %	100 %	100 %