XLIT AS

0653 OSLO

Finances

Share Ownership

Return on Equity

34,69 %

Current Ratio

14,67

Debt-to-Equity Ratio

−0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	277 000	0	42 000	48 000
Net Income	17 000	−13 000	5 000	−3 000
Total Assets	52 000	41 000	62 000	57 000
Total Equity	49 000	34 000	47 000	43 000

Income (NOK)	2022	2021	2020	2019
Revenue	277 000	0	42 000	48 000
Expenditure	259 000	17 000	37 000	50 000
Operating Profit	17 000	−17 000	5 000	−3 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	17 000	−17 000	5 000	−3 000
Tax	0	−4 000	0	0
Net Income	17 000	−13 000	5 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	16 000	24 000	0
Total Current Assets	44 000	26 000	38 000	57 000
Total Assets	52 000	41 000	62 000	57 000
Total Retained Equity	19 000	4 000	17 000	−3 000
Total Equity	49 000	34 000	47 000	43 000
Total Long-Term Debt	−1 000	0	0	0
Total Current Debt	3 000	8 000	15 000	13 000
Total Equity and Debt	51 000	41 000	62 000	57 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	267 000	0	42 000	48 000
Other Income	10 000	0	0	0
Revenue	277 000	0	42 000	48 000
Cost of Goods Sold	0	0	0	0
Salary Costs	173 000	0	0	21 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	259 000	17 000	37 000	50 000
Operating Profit	17 000	−17 000	5 000	−3 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	17 000	−13 000	5 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 000	16 000	24 000	0
Total Tangible Assets	8 000	16 000	24 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 000	16 000	24 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	44 000	26 000	33 000	45 000
Total Current Assets	44 000	26 000	38 000	57 000
Total Assets	52 000	41 000	62 000	57 000
Total Equity	49 000	34 000	47 000	43 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	−1 000	0	0	0
Creditors	0	0	4 000	4 000
Unpaid Taxes	1 000	1 000	2 000	1 000
Dividends	0	0	0	0
Other Current Debt	0	7 000	7 000	7 000
Total Current Debt	3 000	8 000	15 000	13 000
Total Equity and Debt	51 000	41 000	62 000	57 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,69 %	−38,24 %	10,64 %	−6,98 %
Debt-to-Equity Ratio	−0,02	0	0	0
Operating Profit Margin	6,14 %	-	11,9 %	−6,25 %
Current Ratio	14,67	3,25	2,53	4,38
Quick Ratio	14,67	3,25	2,53	4,38
Equity Ratio	0,94	0,83	0,76	0,75
Gross Profit Margin	100 %	-	100 %	100 %